|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 916.00 JPY | -0.33% |
|
-.--% | +1.33% |
| 03-01 | Sobal Corporation acquired Precise Co., Ltd. | CI |
| 12-15 | Sobal Corporation completed the acquisition of RISO Co., Ltd. from Harujiro Yokozawa and Kimiko Yokozawa for approximately ¥190 million. | CI |
Company Valuation: Sobal Corporation
Data adjusted to current consolidation scope
| Fiscal Period: February | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,309 | 8,261 | 8,040 | 7,749 | 7,143 | 7,151 |
| Change | - | 13.02% | -2.67% | -3.62% | -7.82% | 0.11% |
| Enterprise Value (EV) 1 | 5,017 | 5,800 | 4,915 | 4,804 | 3,342 | 3,344 |
| Change | - | 15.61% | -15.25% | -2.26% | -30.43% | 0.06% |
| P/E | 19.3x | 18.5x | 11.8x | 15.1x | 16.5x | 15.5x |
| PBR | 2.26x | 2.41x | 2.06x | 1.86x | 1.65x | 1.58x |
| PEG | - | 1x | 0.2x | -0.6x | -1x | 2.39x |
| Capitalization / Revenue | 0.97x | 1.01x | 0.99x | 0.95x | 0.82x | 0.8x |
| EV / Revenue | 0.67x | 0.71x | 0.6x | 0.59x | 0.38x | 0.37x |
| EV / EBITDA | 18.4x | 9.38x | 7.48x | 7x | 5.11x | 4.95x |
| EV / EBIT | 20x | 9.62x | 7.63x | 7.16x | 5.46x | 5.05x |
| EV / FCF | 35.6x | 15.3x | 8.56x | -81.9x | 3.73x | 12x |
| FCF Yield | 2.81% | 6.52% | 11.7% | -1.22% | 26.8% | 8.36% |
| Dividend per Share 2 | 32 | 32 | 33 | 33 | 33 | 33 |
| Rate of return | 3.44% | 3.05% | 3.23% | 3.35% | 3.63% | 3.63% |
| EPS 2 | 48.05 | 56.82 | 86.82 | 65.21 | 54.91 | 58.47 |
| Distribution rate | 66.6% | 56.3% | 38% | 50.6% | 60.1% | 56.4% |
| Net sales 1 | 7,531 | 8,163 | 8,159 | 8,169 | 8,682 | 8,976 |
| EBITDA 1 | 272 | 618 | 657 | 686 | 654 | 675 |
| EBIT 1 | 251 | 603 | 644 | 671 | 612 | 662 |
| Net income 1 | 378 | 447 | 683 | 513 | 432 | 460 |
| Net Debt 1 | -2,292 | -2,461 | -3,125 | -2,945 | -3,801 | -3,807 |
| Reference price 2 | 929.00 | 1,050.00 | 1,022.00 | 985.00 | 908.00 | 909.00 |
| Nbr of stocks (in thousands) | 7,867 | 7,867 | 7,867 | 7,867 | 7,867 | 7,867 |
| Announcement Date | 5/21/21 | 5/25/22 | 5/25/23 | 5/30/24 | 5/28/25 | 5/22/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 45.22M | |
| 27.05x | 9.07x | 16.08x | 1.02% | 25.36B | |
| 19.24x | 3.69x | 9.28x | 1.41% | 18.56B | |
| 22.22x | 0.65x | 6.43x | 1.61% | 11.09B | |
| 19.37x | 0.73x | 9.79x | 2.93% | 7.79B | |
| 14.53x | 1.27x | 7.1x | 1.39% | 4.61B | |
| 22.22x | 1.52x | 10.17x | 2.25% | 4.5B | |
| 69.78x | 2.66x | 46.77x | 0.68% | 2.03B | |
| 24.52x | 1x | 11.74x | 0.43% | 1.86B | |
| Average | 27.37x | 2.57x | 14.67x | 1.47% | 8.43B | |
| Weighted average by Cap. | 23.68x | 4.37x | 12.18x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2186 Stock
- Valuation Sobal Corporation
Select your edition
All financial news and data tailored to specific country editions
