Company Valuation: SNS Network Technology

Data adjusted to current consolidation scope
Fiscal Period: January 2023 2024 2025 2026
Market Cap 1 395.1 370.9 896.5 879.8
Change - -6.12% 141.69% -1.87%
Enterprise Value (EV) 1 360.5 315.3 906.1 936.7
Change - -12.54% 187.37% 3.38%
P/E 4.92x 11.6x 29.6x 19.7x
PBR 1.79x 1.52x 3.24x 2.83x
PEG -0x -0.2x -3.45x 0.4x
Capitalization / Revenue 0.28x 0.29x 0.88x 0.26x
EV / Revenue 0.26x 0.25x 0.89x 0.28x
EV / EBITDA 5.7x 6.47x 19.3x 13x
EV / EBIT 5.88x 6.77x 20.4x 14x
EV / FCF -61.6x 5.23x -26.4x -69.6x
FCF Yield -1.62% 19.1% -3.79% -1.44%
Dividend per Share 2 0.005 0.0075 0.00875 0.01
Rate of return 2.04% 3.26% 1.64% 1.9%
EPS 2 0.0498 0.0198 0.0181 0.0266
Distribution rate 10% 37.9% 48.3% 37.6%
Net sales 1 1,404 1,276 1,019 3,340
EBITDA 1 63.22 48.77 46.87 72.33
EBIT 1 61.31 46.57 44.45 66.77
Net income 1 43.72 31.96 30.3 45.97
Net Debt 1 -34.64 -55.65 9.526 56.94
Reference price 2 0.2450 0.2300 0.5350 0.5250
Nbr of stocks (in thousands) 1,612,780 1,612,780 1,675,758 1,675,758
Announcement Date 5/29/23 5/30/24 5/29/25 5/25/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 215M
25.38x9.37x15.27x0.78% 3,711B
115.09x49.69x80.66x-.--% 419B
60.91x12.87x27.14x-.--% 80.61B
99.15x8.46x21.44x-.--% 75.47B
377.46x16.1x63.63x-.--% 76.46B
37.81x1.89x15.09x-.--% 68.65B
191.6x6.11x23.61x-.--% 47.99B
112.02x4.6x22.35x-.--% 40.14B
27.12x5.59x26.85x-.--% 35.78B
Average 116.28x 12.74x 32.89x 0.09% 455.48B
Weighted average by Cap. 44.11x 13.02x 22.65x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 0259 Stock
  4. Valuation SNS Network Technology