Valuation SNC Former

Stocks

End-of-day quote Thailand S.E. 2026-10-30			5-day change	1st Jan Change
6.600 ^THB	-0.75%		-3.65%	+10.92%

10-08	SNC Former Public Company Limited Notifies Full Buyback Of Guaranteed Bonds Due 2028	CI
08-07	SNC Former Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,453	6,448	5,071	3,169	2,065	2,154
Change	-	86.7%	-21.35%	-37.5%	-34.86%	4.33%
Enterprise Value (EV) ¹	3,976	7,166	6,341	6,243	4,908	5,057
Change	-	80.2%	-11.51%	-1.54%	-21.39%	3.04%
P/E	8.47x	8.83x	6.97x	-178x	-21.9x	4.53x
PBR	0.99x	1.35x	0.99x	0.65x	0.43x	0.41x
PEG	-	0.2x	-15.36x	2x	-0x	-0x
Capitalization / Revenue	0.39x	0.42x	0.27x	0.34x	0.24x	0.22x
EV / Revenue	0.44x	0.47x	0.33x	0.67x	0.56x	0.53x
EV / EBITDA	4.67x	5.6x	4.51x	9.35x	6.93x	9.24x
EV / EBIT	8.5x	8.78x	7.91x	102x	41.7x	76.4x
EV / FCF	-6.23x	-7.63x	-66.5x	41.6x	-3.65x	-7.69x
FCF Yield	-16.1%	-13.1%	-1.5%	2.4%	-27.4%	-13%
Dividend per Share ²	0.75	0.9	1.05	-	-	-
Rate of return	6.25%	5.06%	7.5%	-	-	-
EPS ²	1.417	2.017	2.008	-0.0491	-0.2602	1.313
Distribution rate	52.9%	44.6%	52.3%	-	-	-
Net sales ¹	8,961	15,398	19,071	9,333	8,732	9,614
EBITDA ¹	852	1,280	1,406	667.6	708.4	547.2
EBIT ¹	467.9	815.9	801.6	61.25	117.6	66.18
Net income ¹	407.7	636.4	727.2	-17.78	-94.26	475.7
Net Debt ¹	523.1	718.2	1,270	3,074	2,844	2,903
Reference price ²	12.000	17.800	14.000	8.750	5.700	5.950
Nbr of stocks (in thousands)	287,777	362,220	362,220	362,220	362,220	362,026
Announcement Date	2/17/21	2/17/22	2/17/23	2/16/24	2/18/25	2/19/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SNC FORMER	-	-	-	-	70.73M
SIEMENS AG	24.42x	2.91x	15.89x	2.1%	228B
SCHNEIDER ELECTRIC SE	24.76x	3.34x	15.31x	1.96%	156B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.1x	1.31x	6.18x	4.19%	163B
EATON CORPORATION PLC	32.87x	4.91x	20.63x	1.19%	144B
DELTA ELECTRONICS, INC.	35.04x	4.44x	20.62x	1.19%	106B
JOHNSON CONTROLS INTERNATIONAL PLC	31.22x	3.88x	20.83x	1.09%	90.27B
EMERSON ELECTRIC CO.	33.64x	5.42x	18.87x	1.34%	92B
TRANE TECHNOLOGIES PLC	27.09x	3.85x	19.14x	1%	89.75B
VERTIV HOLDINGS CO.	36.64x	6.05x	24.09x	0.11%	89.53B
Average	28.64x	4.01x	17.95x	1.58%	115.82B
Weighted average by Cap.	27.17x	3.72x	16.98x	1.8%