Valuation Snap-On Incorporated Deutsche Boerse AG
Stocks
SPU
US8330341012
Industrial Machinery & Equipment
|
Market Closed -
Deutsche Boerse AG
02:09:05 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 329.00 EUR | +0.67% |
|
-2.72% | +10.92% |
| 08-20 | New transactions in USA portfolio |  |
| 08-13 | Snap-on Insider Sold Shares Worth $2,235,898, According to a Recent SEC Filing | MT |
Company Valuation: Snap-On Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,420 | 12,193 | 14,928 | 17,640 | 18,252 | 19,811 | - | - |
| Change | - | 6.76% | 22.44% | 18.17% | 3.47% | 8.54% | - | - |
| Enterprise Value (EV) 1 | 11,840 | 12,636 | 15,127 | 17,479 | 17,830 | 19,225 | 19,091 | 19,811 |
| Change | - | 6.72% | 19.71% | 15.55% | 2.01% | 7.83% | -0.7% | 3.77% |
| P/E | 14.3x | 13.6x | 15.1x | 17.2x | 18.3x | 19.3x | 17.9x | 16.4x |
| PBR | 2.73x | 2.72x | 2.94x | - | - | - | - | - |
| PEG | - | 1.1x | 1.3x | 4.3x | -11.16x | 5.78x | 2.32x | 1.82x |
| Capitalization / Revenue | 2.69x | 2.71x | 3.16x | 3.75x | 3.85x | 4.01x | 3.85x | 3.63x |
| EV / Revenue | 2.78x | 2.81x | 3.2x | 3.71x | 3.76x | 3.89x | 3.71x | 3.63x |
| EV / EBITDA | 9.64x | 9.67x | 10.7x | 12.1x | 12.5x | 13.8x | 12.7x | 12.5x |
| EV / EBIT | 10.5x | 10.5x | 11.5x | 13x | 13.4x | 14.6x | 13.5x | 13.3x |
| EV / FCF | 13.2x | 21.4x | 14.3x | 15.4x | 17.7x | 17.8x | 16.5x | 15.4x |
| FCF Yield | 7.57% | 4.68% | 7% | 6.49% | 5.64% | 5.63% | 6.07% | 6.51% |
| Dividend per Share 2 | 5.11 | 5.88 | 6.72 | 7.72 | 8.86 | 9.94 | 11.19 | 12.12 |
| Rate of return | 2.4% | 2.56% | 2.38% | 2.3% | 2.52% | 2.6% | 2.92% | 3.16% |
| EPS 2 | 14.92 | 16.82 | 18.76 | 19.51 | 19.19 | 19.83 | 21.36 | 23.29 |
| Distribution rate | 34.2% | 35% | 35.8% | 39.6% | 46.2% | 50.1% | 52.4% | 52% |
| Net sales 1 | 4,252 | 4,493 | 4,730 | 4,707 | 4,743 | 4,946 | 5,151 | 5,458 |
| EBITDA 1 | 1,228 | 1,307 | 1,410 | 1,444 | 1,426 | 1,392 | 1,503 | 1,581 |
| EBIT 1 | 1,124 | 1,207 | 1,310 | 1,346 | 1,328 | 1,316 | 1,416 | 1,490 |
| Net income 1 | 820.5 | 911.7 | 1,011 | 1,044 | 1,017 | 1,040 | 1,118 | 1,220 |
| Net Debt 1 | 420.3 | 443.8 | 198.7 | -161.3 | -421.9 | -586 | -720 | - |
| Reference price 2 | 213.32 | 229.38 | 282.84 | 336.07 | 350.95 | 383.00 | 383.00 | 383.00 |
| Nbr of stocks (in thousands) | 53,535 | 53,155 | 52,780 | 52,490 | 52,008 | 51,727 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.81x | 5.27x | 19.16x | 0.85% | 121B | |
| 26.82x | 4.93x | 17.28x | 2.24% | 35.46B | |
| 21.61x | 1.85x | 13.33x | 2.17% | 31.42B | |
| 30.13x | 4.02x | 15.19x | 0.11% | 29.63B | |
| 19.55x | 3.3x | 10.63x | 1.58% | 27.05B | |
| 21.3x | 3.09x | 13.33x | 1.1% | 25.98B | |
| 23.03x | 2.82x | 12.15x | 1.64% | 24.68B | |
| 25.88x | 3.25x | 15.9x | 1.75% | 24.01B | |
| 90.47x | 34.14x | 74.44x | 0.42% | 23.57B | |
| Average | 32.18x | 6.96x | 21.27x | 1.32% | 38.13B | |
| Weighted average by Cap. | 31.08x | 6.16x | 20.04x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNA Stock
- SPU Stock
- Valuation Snap-On Incorporated
Select your edition
All financial news and data tailored to specific country editions
