|
Real-time Estimate
Cboe BZX
09:14:51 2026-09-17 EDT
|
5-day change | 1st Jan Change | ||
| 5.840 USD | +10.19% |
|
-1.12% | -34.65% |
| 06:29am | Snap Unveils SPECS Intelligence, New Partnerships for AR Glasses | MT |
| 05:39am | EU to Restrict Children's Social Media Access Under EU Kids Act | MT |
Company Valuation: Snap Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75,709 | 14,437 | 27,873 | 18,064 | 13,875 | 9,674 | - | - |
| Change | - | -80.93% | 93.07% | -35.19% | -23.19% | -30.28% | - | - |
| Enterprise Value (EV) 1 | 74,269 | 14,241 | 28,079 | 18,331 | 14,471 | 10,217 | 9,042 | 8,014 |
| Change | - | -80.83% | 97.17% | -34.72% | -21.06% | -29.4% | -11.51% | -11.36% |
| P/E | -152x | -10.1x | -20.6x | -25.6x | -29.9x | -87.7x | 44.8x | 22.6x |
| PBR | 19.3x | 5.46x | 11.5x | 7.43x | 6.05x | 4.38x | 3.19x | 2.38x |
| PEG | - | -0x | 2.62x | 0.5x | 0.8x | 1.2x | -0x | 0.2x |
| Capitalization / Revenue | 18.4x | 3.14x | 6.05x | 3.37x | 2.34x | 1.42x | 1.29x | 1.19x |
| EV / Revenue | 18x | 3.09x | 6.1x | 3.42x | 2.44x | 1.5x | 1.2x | 0.98x |
| EV / EBITDA | 120x | 37.7x | 174x | 36x | 21x | 7.79x | 5.65x | 4.24x |
| EV / EBIT | -106x | -10.2x | -20.1x | -23.3x | -27.2x | -115x | 32.7x | 16x |
| EV / FCF | 333x | 257x | 807x | 83.8x | 33.1x | 11.1x | 7.66x | 5.73x |
| FCF Yield | 0.3% | 0.39% | 0.12% | 1.19% | 3.02% | 9.02% | 13.1% | 17.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.31 | -0.89 | -0.82 | -0.42 | -0.27 | -0.0652 | 0.1276 | 0.2534 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,117 | 4,602 | 4,606 | 5,361 | 5,931 | 6,808 | 7,522 | 8,159 |
| EBITDA 1 | 616.7 | 377.6 | 161.6 | 508.6 | 689.5 | 1,312 | 1,601 | 1,892 |
| EBIT 1 | -702.1 | -1,395 | -1,398 | -787.3 | -532.2 | -89.11 | 276.4 | 502.3 |
| Net income 1 | -488 | -1,430 | -1,322 | -697.9 | -460.5 | -101.2 | 229.9 | 438 |
| Net Debt 1 | -1,440 | -196.6 | 205.3 | 267.6 | 596.3 | 543.7 | -631.9 | -1,659 |
| Reference price 2 | 47.030 | 8.950 | 16.930 | 10.770 | 8.070 | 5.720 | 5.720 | 5.720 |
| Nbr of stocks (in thousands) | 1,609,798 | 1,613,101 | 1,646,395 | 1,677,206 | 1,719,359 | 1,691,198 | - | - |
| Announcement Date | 2/3/22 | 1/31/23 | 2/6/24 | 2/4/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 57.75x | 5.73x | 10.23x | - | 12.74B | |
| -87.68x | 1.5x | 7.79x | -.--% | 9.67B | |
| 11.16x | 4.34x | 8.23x | 6.23% | 7.01B | |
| 27.91x | 4.61x | 23.16x | -.--% | 3.38B | |
| 12.65x | 1.51x | 7.5x | 1.29% | 2.35B | |
| 25.96x | 1.5x | 6.28x | - | 1.65B | |
| 6.23x | 1.04x | 6.38x | 2.82% | 1.51B | |
| 13.58x | - | - | - | 1.03B | |
| Average | 8.45x | 2.89x | 9.94x | 2.07% | 4.92B | |
| Weighted average by Cap. | 3.96x | 3.69x | 9.90x | 2.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNAP Stock
- 0RNH Stock
- Valuation Snap Inc.
Select your edition
All financial news and data tailored to specific country editions
