|
Market Closed -
Deutsche Boerse AG
09:44:04 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 4.660 EUR | -0.85% |
|
-2.41% | -29.73% |
| 08-26 | Meta agrees to pay $18 billion to settle US lawsuits over children's social media addiction | RE |
| 08-24 | Analyst recommendations: Kimberly-Clark, Palantir, Snap, Crowdstrike, Accenture… |  |
Company Valuation: Snap Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75,709 | 14,437 | 27,873 | 18,064 | 13,875 | 9,454 | - | - |
| Change | - | -80.93% | 93.07% | -35.19% | -23.19% | -31.87% | - | - |
| Enterprise Value (EV) 1 | 74,269 | 14,241 | 28,079 | 18,331 | 14,471 | 9,931 | 8,822 | 7,794 |
| Change | - | -80.83% | 97.17% | -34.72% | -21.06% | -31.37% | -11.17% | -11.65% |
| P/E | -152x | -10.1x | -20.6x | -25.6x | -29.9x | -85.9x | 45.3x | 22.1x |
| PBR | 19.3x | 5.46x | 11.5x | 7.43x | 6.05x | 4.28x | 3.12x | 2.32x |
| PEG | - | -0x | 2.62x | 0.5x | 0.8x | 1.1x | -0x | 0x |
| Capitalization / Revenue | 18.4x | 3.14x | 6.05x | 3.37x | 2.34x | 1.39x | 1.26x | 1.16x |
| EV / Revenue | 18x | 3.09x | 6.1x | 3.42x | 2.44x | 1.46x | 1.17x | 0.96x |
| EV / EBITDA | 120x | 37.7x | 174x | 36x | 21x | 7.57x | 5.54x | 4.12x |
| EV / EBIT | -106x | -10.2x | -20.1x | -23.3x | -27.2x | -112x | 33.2x | 15.5x |
| EV / FCF | 333x | 257x | 807x | 83.8x | 33.1x | 10.8x | 7.47x | 5.57x |
| FCF Yield | 0.3% | 0.39% | 0.12% | 1.19% | 3.02% | 9.28% | 13.4% | 18% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.31 | -0.89 | -0.82 | -0.42 | -0.27 | -0.0651 | 0.1234 | 0.2534 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,117 | 4,602 | 4,606 | 5,361 | 5,931 | 6,807 | 7,515 | 8,159 |
| EBITDA 1 | 616.7 | 377.6 | 161.6 | 508.6 | 689.5 | 1,311 | 1,593 | 1,892 |
| EBIT 1 | -702.1 | -1,395 | -1,398 | -787.3 | -532.2 | -88.36 | 265.6 | 502.3 |
| Net income 1 | -488 | -1,430 | -1,322 | -697.9 | -460.5 | -101.2 | 220.8 | 438 |
| Net Debt 1 | -1,440 | -196.6 | 205.3 | 267.6 | 596.3 | 477.5 | -631.9 | -1,659 |
| Reference price 2 | 47.030 | 8.950 | 16.930 | 10.770 | 8.070 | 5.590 | 5.590 | 5.590 |
| Nbr of stocks (in thousands) | 1,609,798 | 1,613,101 | 1,646,395 | 1,677,206 | 1,719,359 | 1,691,198 | - | - |
| Announcement Date | 2/3/22 | 1/31/23 | 2/6/24 | 2/4/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 59.68x | 5.88x | 10.82x | - | 13.16B | |
| -82.18x | 1.4x | 7.26x | -.--% | 9.05B | |
| 12.2x | 4.62x | 8.56x | 5.69% | 7.59B | |
| 29.01x | 4.82x | 24.23x | -.--% | 3.53B | |
| 13.03x | 1.58x | 7.81x | 1.25% | 2.42B | |
| 25.56x | 1.48x | 6.19x | - | 1.65B | |
| 6.53x | 1.07x | 6.67x | 2.81% | 1.51B | |
| 11.28x | - | - | - | 1.09B | |
| Average | 9.39x | 2.98x | 10.22x | 1.95% | 5B | |
| Weighted average by Cap. | 8.32x | 3.86x | 10.22x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNAP Stock
- 1SI Stock
- Valuation Snap Inc.
Select your edition
All financial news and data tailored to specific country editions
