Company Valuation: Snam S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 17,332 15,173 15,607 14,343 18,972 18,373 - -
Change - -12.46% 2.86% -8.1% 32.27% -3.16% - -
Enterprise Value (EV) 1 31,353 27,096 30,877 30,581 36,481 37,534 38,782 40,341
Change - -13.58% 13.95% -0.96% 19.29% 2.89% 3.32% 4.02%
P/E 11.8x 22.5x 13.8x 11.5x 15.4x 12.9x 12.5x 11.8x
PBR 2.41x 2.05x 2.04x 1.61x 2.05x 1.92x 1.85x 1.78x
PEG - -0.4x 0.2x 1.1x -11.49x 0.8x 4.43x 2.01x
Capitalization / Revenue 5.26x 4.32x 3.64x 4.02x 4.88x 4.52x 4.31x 4.2x
EV / Revenue 9.51x 7.71x 7.2x 8.57x 9.39x 9.24x 9.1x 9.23x
EV / EBITDA 13.9x 12.1x 12.8x 11.1x 12.3x 12x 11.8x 11.6x
EV / EBIT 21.9x 19.9x 20.9x 17.6x 19.8x 19.2x 18.7x 18.4x
EV / FCF 334x 9.72x -17.8x -30.6x -132x -235x -248x -78.9x
FCF Yield 0.3% 10.3% -5.6% -3.27% -0.76% -0.43% -0.4% -1.27%
Dividend per Share 2 0.262 0.2751 0.282 0.2905 0.3021 0.313 0.3277 0.3399
Rate of return 4.94% 6.08% 6.06% 6.79% 5.34% 5.72% 5.99% 6.21%
EPS 2 0.448 0.201 0.338 0.373 0.368 0.4254 0.4374 0.4631
Distribution rate 58.5% 137% 83.4% 77.9% 82.1% 73.6% 74.9% 73.4%
Net sales 1 3,297 3,515 4,288 3,568 3,885 4,063 4,262 4,372
EBITDA 1 2,250 2,237 2,417 2,753 2,969 3,121 3,299 3,471
EBIT 1 1,430 1,364 1,477 1,734 1,845 1,954 2,072 2,190
Net income 1 1,496 671 1,135 1,259 1,270 1,433 1,470 1,564
Net Debt 1 14,021 11,923 15,270 16,238 17,509 19,161 20,409 21,968
Reference price 2 5.300 4.527 4.655 4.277 5.656 5.474 5.474 5.474
Nbr of stocks (in thousands) 3,270,216 3,351,746 3,352,756 3,353,613 3,354,396 3,356,413 - -
Announcement Date 3/17/22 3/16/23 3/14/24 4/10/25 3/5/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.87x9.24x12.03x5.72% 21.36B
12.64x1.16x7.47x6.29% 74.82B
27.77x12.41x13.76x2.71% 13.21B
27.25x6.6x15.94x1.87% 3.68B
15.07x7.18x11.99x5.18% 2.51B
Average 19.12x 7.32x 12.24x 4.35% 23.12B
Weighted average by Cap. 14.93x 4.24x 9.40x 5.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SRG Stock
  4. Valuation Snam S.p.A.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!