Company Valuation: Snam S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 17,332 15,173 15,607 14,343 18,972 19,440 - -
Change - -12.46% 2.86% -8.1% 32.27% 2.47% - -
Enterprise Value (EV) 1 31,353 27,096 30,877 30,581 36,481 38,590 39,800 41,382
Change - -13.58% 13.95% -0.96% 19.29% 5.78% 3.13% 3.97%
P/E 11.8x 22.5x 13.8x 11.5x 15.4x 13.6x 13.2x 12.5x
PBR 2.41x 2.05x 2.04x 1.61x 2.05x 2.03x 1.95x 1.88x
PEG - -0.4x 0.2x 1.1x -11.49x 0.9x 4.69x 2.16x
Capitalization / Revenue 5.26x 4.32x 3.64x 4.02x 4.88x 4.8x 4.58x 4.4x
EV / Revenue 9.51x 7.71x 7.2x 8.57x 9.39x 9.52x 9.37x 9.36x
EV / EBITDA 13.9x 12.1x 12.8x 11.1x 12.3x 12.4x 12.1x 11.9x
EV / EBIT 21.9x 19.9x 20.9x 17.6x 19.8x 19.7x 19.2x 18.9x
EV / FCF 334x 9.72x -17.8x -30.6x -132x -293x -315x -65.6x
FCF Yield 0.3% 10.3% -5.6% -3.27% -0.76% -0.34% -0.32% -1.52%
Dividend per Share 2 0.262 0.2751 0.282 0.2905 0.3021 0.3128 0.3278 0.3399
Rate of return 4.94% 6.08% 6.06% 6.79% 5.34% 5.4% 5.66% 5.87%
EPS 2 0.448 0.201 0.338 0.373 0.368 0.4254 0.4374 0.4628
Distribution rate 58.5% 137% 83.4% 77.9% 82.1% 73.5% 74.9% 73.5%
Net sales 1 3,297 3,515 4,288 3,568 3,885 4,054 4,247 4,423
EBITDA 1 2,250 2,237 2,417 2,753 2,969 3,121 3,293 3,464
EBIT 1 1,430 1,364 1,477 1,734 1,845 1,957 2,069 2,186
Net income 1 1,496 671 1,135 1,259 1,270 1,438 1,471 1,560
Net Debt 1 14,021 11,923 15,270 16,238 17,509 19,149 20,359 21,941
Reference price 2 5.300 4.527 4.655 4.277 5.656 5.792 5.792 5.792
Nbr of stocks (in thousands) 3,270,216 3,351,746 3,352,756 3,353,613 3,354,396 3,356,413 - -
Announcement Date 3/17/22 3/16/23 3/14/24 4/10/25 3/5/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
13.61x9.52x12.36x5.4% 21.87B
24.38x3.29x13.11x5.71% 107B
28.57x9.73x14.13x2.96% 87.19B
12.23x1.79x10.25x6.08% 79.51B
22x5.92x11.92x3.49% 76.16B
11.67x1.12x7.18x6.76% 69.76B
23.55x9.43x12.66x4.02% 64.18B
26.07x4.39x13.96x1.69% 63.24B
13.54x6.41x11.59x7.82% 58.97B
37.07x3.57x9.75x0.8% 59.78B
Average 21.27x 5.52x 11.69x 4.47% 68.79B
Weighted average by Cap. 21.87x 5.17x 11.77x 4.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Snam S.p.A.

Historical PBR trend

Valuation ratios - PBR - Snam S.p.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Snam S.p.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Snam S.p.A.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Snam S.p.A.
  1. Stock Market
  2. Stocks
  3. SRG Stock
  4. Valuation Snam S.p.A.