|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,145.00 JPY | -3.08% |
|
-4.55% | +19.17% |
Company Valuation: SMK Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 14,851 | 18,240 | 13,910 | 15,846 | 16,712 | 15,209 |
| Change | - | 22.82% | -23.74% | 13.92% | 5.46% | -8.99% |
| Enterprise Value (EV) 1 | 19,489 | 20,743 | 17,962 | 19,693 | 20,817 | 20,348 |
| Change | - | 6.44% | -13.41% | 9.64% | 5.7% | -2.25% |
| P/E | -5.61x | 9.51x | 4.73x | 11.8x | -34.9x | -8.07x |
| PBR | 0.6x | 0.66x | 0.45x | 0.5x | 0.52x | 0.52x |
| PEG | - | -0x | 0.1x | -0.2x | 0x | -0x |
| Capitalization / Revenue | 0.27x | 0.38x | 0.29x | 0.29x | 0.36x | 0.32x |
| EV / Revenue | 0.36x | 0.43x | 0.37x | 0.36x | 0.45x | 0.42x |
| EV / EBITDA | 6.39x | 6.27x | 5.28x | 4.91x | 17.2x | 9.56x |
| EV / EBIT | -79.9x | 19.4x | 25.5x | 17.5x | -16.7x | -92.9x |
| EV / FCF | 5.71x | 34x | -10.7x | -726x | -54x | 23.2x |
| FCF Yield | 17.5% | 2.94% | -9.36% | -0.14% | -1.85% | 4.31% |
| Dividend per Share 2 | 40 | 50 | 70 | 100 | 100 | 100 |
| Rate of return | 1.73% | 1.76% | 3.14% | 4.06% | 3.82% | 4.17% |
| EPS 2 | -410.9 | 297.9 | 472.1 | 209 | -74.94 | -297.3 |
| Distribution rate | -9.74% | 16.8% | 14.8% | 47.8% | -133% | -33.6% |
| Net sales 1 | 54,161 | 48,560 | 48,243 | 54,842 | 46,522 | 48,051 |
| EBITDA 1 | 3,048 | 3,308 | 3,401 | 4,012 | 1,208 | 2,128 |
| EBIT 1 | -244 | 1,071 | 705 | 1,128 | -1,243 | -219 |
| Net income 1 | -2,651 | 1,917 | 2,992 | 1,334 | -489 | -1,884 |
| Net Debt 1 | 4,638 | 2,503 | 4,052 | 3,847 | 4,105 | 5,139 |
| Reference price 2 | 2,307.00 | 2,834.00 | 2,231.00 | 2,462.00 | 2,619.00 | 2,400.00 |
| Nbr of stocks (in thousands) | 6,437 | 6,436 | 6,235 | 6,436 | 6,381 | 6,337 |
| Announcement Date | 6/23/20 | 6/23/21 | 6/22/22 | 6/27/23 | 6/25/24 | 6/23/25 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 123M | ||
| 35.49x | 6.38x | 19.51x | 0.62% | 202B | ||
| 98.32x | 11.52x | 46.55x | 0.51% | 133B | ||
| 41.47x | 15.53x | 31.62x | 0.26% | 120B | ||
| 15.35x | 0.33x | 7.5x | 3.34% | 119B | ||
| 126.52x | 12.24x | 60.91x | 0.12% | 109B | ||
| 96.07x | 11.26x | 47.82x | 0.01% | 76.22B | ||
| 24.3x | 1.36x | 14.94x | 0.45% | 75.27B | ||
| 60.96x | 13.24x | 40.45x | 0.64% | 70.17B | ||
| 20.13x | 3.44x | 12.98x | 1.37% | 63.53B | ||
| Average | 57.62x | 8.37x | 31.36x | 0.81% | 96.75B | |
| Weighted average by Cap. | 57.39x | 8.43x | 30.88x | 0.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6798 Stock
- Valuation SMK Corporation
Select your edition
All financial news and data tailored to specific country editions
















