|
Market Closed -
Euronext Paris
11:55:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 5.750 EUR | +0.09% |
|
+4.36% | -8.44% |
| 07-29 | SMCP stands out on the stock market, growth re-accelerates in Q2 |  |
| 07-29 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: SMCP SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 551.5 | 490.6 | 257.1 | 276.9 | 494 | 450.6 | - | - |
| Change | - | -11.04% | -47.6% | 7.69% | 78.43% | -8.77% | - | - |
| Enterprise Value (EV) 1 | 1,282 | 1,186 | 955.7 | 958.3 | 1,025 | 926.3 | 863 | 793.9 |
| Change | - | -7.42% | -19.45% | 0.27% | 6.92% | -9.59% | -6.83% | -8% |
| P/E | 24.5x | 9.98x | 24.4x | -11.8x | 29.9x | 8.76x | 7.48x | 6.61x |
| PBR | 0.48x | - | 0.22x | 0.24x | 0.42x | 0.37x | 0.35x | 0.33x |
| PEG | - | 0x | -0.3x | 0x | -0x | 0x | 0.4x | 0.5x |
| Capitalization / Revenue | 0.53x | 0.41x | 0.21x | 0.23x | 0.41x | 0.37x | 0.36x | 0.35x |
| EV / Revenue | 1.23x | 0.98x | 0.78x | 0.79x | 0.84x | 0.76x | 0.69x | 0.61x |
| EV / EBITDA | 5.13x | 4.45x | 4.04x | 4.43x | 4.43x | 3.75x | 3.36x | 2.95x |
| EV / EBIT | 13.4x | 10.7x | 12x | 18.1x | 10.8x | 8.33x | 7.28x | 6.17x |
| EV / FCF | 18.4x | 34.6x | 66.4x | 19.6x | 11.2x | 8.17x | 7.23x | 6.46x |
| FCF Yield | 5.45% | 2.89% | 1.51% | 5.1% | 8.89% | 12.2% | 13.8% | 15.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.3 | 0.65 | 0.14 | -0.31 | 0.21 | 0.6561 | 0.7684 | 0.8698 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,039 | 1,206 | 1,230 | 1,212 | 1,217 | 1,224 | 1,256 | 1,291 |
| EBITDA 1 | 249.6 | 266.6 | 236.4 | 216.4 | 231.3 | 247.1 | 257.2 | 269.3 |
| EBIT 1 | 95.3 | 110.5 | 79.5 | 53 | 95.2 | 111.2 | 118.5 | 128.6 |
| Net income 1 | 23.6 | 51.3 | 11.2 | -23.6 | 16.6 | 50.62 | 57.65 | 65.08 |
| Net Debt 1 | 730.1 | 695.8 | 698.6 | 681.4 | 530.6 | 475.7 | 412.4 | 343.3 |
| Reference price 2 | 7.335 | 6.490 | 3.420 | 3.670 | 6.280 | 5.750 | 5.750 | 5.750 |
| Nbr of stocks (in thousands) | 75,183 | 75,595 | 75,170 | 75,438 | 78,660 | 78,374 | - | - |
| Announcement Date | 3/9/22 | 3/2/23 | 2/28/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.76x | 0.76x | 3.75x | -.--% | 507M | |
| 25.82x | 3.93x | 13.98x | 3.45% | 196B | |
| 45.32x | 5.58x | 22.96x | 0.83% | 147B | |
| 26.99x | 2.79x | 17.83x | 0.75% | 75.68B | |
| 43.09x | 2.45x | 9.47x | 1.57% | 29.93B | |
| 21.66x | 1.48x | 8.36x | 4.26% | 27.79B | |
| 15.18x | 2.94x | 11.31x | 1.55% | 23.85B | |
| 18.82x | 2.62x | 11.8x | 1.96% | 23.42B | |
| 22.87x | 1.36x | 11.6x | -.--% | 16.5B | |
| 16.69x | 2.11x | 8.49x | 3.41% | 12.64B | |
| Average | 24.52x | 2.60x | 11.95x | 1.78% | 55.3B | |
| Weighted average by Cap. | 30.82x | 3.79x | 15.96x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMCP Stock
- Valuation SMCP SA
Select your edition
All financial news and data tailored to specific country editions
