Valuation SMBEXEL Company

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-01			5-day change	1st Jan Change
1,695.00 ^KRW	+1.62%		-0.12%	-27.72%

12-17	SM Line Corporation agreed to acquire 23.51% stake in SMBEXEL Company from Samra Midas Group for KRW 59.5 billion.	CI
12-17	SM Line Corporation agreed to acquire 26.85% stake in SMBEXEL Company from Samra Midas Group for KRW 59.5 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024
Market Cap ¹	193,880	202,436	148,771
Change	-	4.41%	-26.51%
Enterprise Value (EV) ¹	204,335	194,637	143,894
Change	-	-4.75%	-26.07%
P/E	18.9x	295x	133x
PBR	2.89x	3.04x	2.21x
PEG	-0x	-3.2x	2.1x
Capitalization / Revenue	1.42x	1x	0.86x
EV / Revenue	1.49x	0.96x	0.83x
EV / EBITDA	25.9x	14.7x	15.5x
EV / EBIT	57.2x	20.5x	27.6x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	92.33	6.187	10.04
Distribution rate	-	-	-
Net sales ¹	136,788	202,721	172,548
EBITDA ¹	7,880	13,263	9,301
EBIT ¹	3,573	9,471	5,215
Net income ¹	9,221	687.4	1,115
Net Debt ¹	10,455	-7,799	-4,878
Reference price ²	1,745.00	1,822.00	1,339.00
Nbr of stocks (in thousands)	111,106	111,106	111,106
Announcement Date	3/23/23	3/21/24	3/20/25

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SMBEXEL COMPANY	-	-	-	-	121M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	29.16x	1.9x	15.63x	1.07%	54.44B
WEICHAI POWER CO., LTD.	17.81x	0.73x	5.39x	3.27%	35.94B
DENSO CORPORATION	11.69x	0.62x	5.18x	3.87%	31B
HYUNDAI MOBIS CO.,LTD	10.57x	0.65x	8.53x	1.39%	28.41B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	12.67x	2.28x	8.04x	4.63%	18.7B
MAGNA INTERNATIONAL INC.	10.8x	0.5x	4.95x	3.02%	17.88B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	38.54x	1.34x	14.78x	0.57%	16.37B
CONTINENTAL AG	12.02x	1.05x	6.05x	4.29%	16.48B
NINGBO TUOPU GROUP CO.,LTD.	30.5x	2.83x	16.8x	1%	14.57B
Average	19.31x	1.32x	9.48x	2.57%	23.39B
Weighted average by Cap.	19.65x	1.28x	9.72x	2.44%