Valuation Smartoptics Group ASA

Stocks

Market Closed - Oslo Bors Other stock markets 10:45:00 2026-07-13 EDT			5-day change	1st Jan Change
49.90 ^NOK	+10.15%		+5.27%	+69.15%

07-13	Smartoptics Group ASA, Q2 2026 Earnings Call, Jul 13, 2026
07-13	Smartoptics Group ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	114.7	189.6	171.4	155.2	288.2	500.2	-	-
Change	-	65.25%	-9.6%	-9.46%	85.72%	73.58%	-	-
Enterprise Value (EV) ¹	107.3	186.4	164.1	148.2	280.9	496.2	493.7	482.2
Change	-	73.67%	-11.94%	-9.71%	89.49%	76.69%	-0.5%	-2.33%
P/E	29.8x	25.6x	23.7x	38.6x	61.2x	58.9x	32.6x	23.9x
PBR	4.73x	6.73x	5.78x	5.43x	-	12.6x	9.21x	6.62x
PEG	-	0.3x	-9.12x	-0.9x	3.6x	0.7x	0.4x	0.7x
Capitalization / Revenue	2.5x	3.26x	2.93x	2.8x	3.83x	4.6x	3.57x	2.89x
EV / Revenue	2.34x	3.2x	2.81x	2.67x	3.73x	4.57x	3.53x	2.78x
EV / EBITDA	19.8x	15.8x	15.6x	26.6x	28.7x	30.4x	20.9x	15.2x
EV / EBIT	22.5x	18.2x	19x	45.1x	41.4x	39.2x	24.7x	17.9x
EV / FCF	-47.4x	-77.8x	16.6x	28.8x	-	99.2x	43.6x	28.9x
FCF Yield	-2.11%	-1.29%	6.04%	3.47%	-	1.01%	2.3%	3.46%
Dividend per Share ²	-	-	-	0.0537	0.0627	0.03	0.03	0.03
Rate of return	-	-	-	3.39%	2.13%	0.59%	0.59%	0.59%
EPS ²	0.04	0.077	0.075	0.041	0.048	0.0867	0.1567	0.2133
Distribution rate	-	-	-	131%	131%	34.6%	19.1%	14.1%
Net sales ¹	45.87	58.17	58.5	55.51	75.27	108.7	140	173.3
EBITDA ¹	5.43	11.78	10.52	5.582	9.8	16.33	23.67	31.67
EBIT ¹	4.767	10.24	8.659	3.289	6.785	12.67	20	27
Net income ¹	3.824	7.446	7.282	4.042	4.684	10	15.7	21.9
Net Debt ¹	-7.407	-3.202	-7.245	-6.965	-7.337	-4	-6.5	-18
Reference price ²	1.192	1.969	1.780	1.583	2.939	5.102	5.102	5.102
Nbr of stocks (in thousands)	96,287	96,287	96,287	98,046	98,046	98,046	-	-
Announcement Date	2/11/22	2/16/23	2/15/24	2/13/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SMARTOPTICS GROUP ASA	56.84x	4.27x	28.91x	0.43%	455M
YANGTZE OPTICAL FIBRE AND CABLELIMITED COMPANY	18.04x	8.65x	25.59x	1.71%	33.1B
Average	37.44x	6.46x	27.25x	1.07%	16.78B
Weighted average by Cap.	18.57x	8.59x	25.63x	1.69%