End-of-day quote
Shanghai S.E.
18:00:00 2024-06-20 EDT
|
5-day change
|
1st Jan Change
|
10.28
CNY
|
-1.34%
|
|
+6.42%
|
-47.26%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,872
|
4,679
|
-
|
-
|
Enterprise Value (EV)
1 |
8,872
|
4,679
|
4,679
|
4,679
|
P/E ratio
|
-20.7
x
|
-16.1
x
|
-28.6
x
|
-171
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
16.1
x
|
6.7
x
|
4.5
x
|
3.19
x
|
EV / Revenue
|
16.1
x
|
6.7
x
|
4.5
x
|
3.19
x
|
EV / EBITDA
|
-23.1
x
|
-15.9
x
|
-30.3
x
|
2,228
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
4.08
x
|
2.49
x
|
2.73
x
|
2.77
x
|
Nbr of stocks (in thousands)
|
455,204
|
455,204
|
-
|
-
|
Reference price
2 |
19.49
|
10.28
|
10.28
|
10.28
|
Announcement Date
|
24-02-23
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
552
|
698.9
|
1,041
|
1,469
|
EBITDA
1 |
-
|
-384.4
|
-295.1
|
-154.5
|
2.1
|
EBIT
1 |
-
|
-404.9
|
-292.2
|
-161
|
-25.45
|
Operating Margin
|
-
|
-73.34%
|
-41.81%
|
-15.46%
|
-1.73%
|
Earnings before Tax (EBT)
1 |
-
|
-405.4
|
-292.7
|
-161.6
|
-26.11
|
Net income
1 |
-304.9
|
-405.4
|
-293.5
|
-162
|
-26.18
|
Net margin
|
-
|
-73.44%
|
-41.99%
|
-15.56%
|
-1.78%
|
EPS
2 |
-0.7700
|
-0.9400
|
-0.6400
|
-0.3600
|
-0.0600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23-04-20
|
24-02-23
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q4
|
---|
Net sales
1 |
154.2
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
24-02-23
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-21.5%
|
-14.5%
|
-9.01%
|
-1.54%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
4.780
|
4.130
|
3.770
|
3.710
|
Cash Flow per Share
2 |
-
|
-0.4800
|
-0.8000
|
-0.5200
|
-0.2800
|
Capex
1 |
-
|
46.5
|
36.2
|
58.1
|
73.5
|
Capex / Sales
|
-
|
8.42%
|
5.17%
|
5.58%
|
5%
|
Announcement Date
|
23-04-20
|
24-02-23
|
-
|
-
|
-
|
Last Close Price
10.28
CNY Average target price
15.4
CNY Spread / Average Target +49.81% Consensus |
1st Jan change
|
Capi.
|
---|
| -47.26% | 653M | | +46.80% | 73.73B | | -5.32% | 16.98B | | +69.80% | 11.97B | | +19.54% | 11.63B | | +9.53% | 9.83B | | +67.72% | 9.79B | | +6.25% | 8.97B | | -8.01% | 8.02B | | +51.29% | 7.52B |
Integrated Circuits
|