Company Valuation: Slam Exploration Ltd.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 3.276 2.936 2.153 1.369 3.231 11.28
Change - -10.38% -26.67% -36.4% 135.97% 249.05%
Enterprise Value (EV) 1 2.869 2.408 1.81 1.257 3.078 10.79
Change - -16.07% -24.82% -30.54% 144.81% 250.65%
P/E 33.8x -66.2x -7.49x -2.11x -7.6x -24.9x
PBR 5.46x 2.06x 1.97x 1.51x 1.73x 3.36x
PEG - 0x -0x -0x 0.1x 1.8x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -11.1x -7.56x -7.62x -2.72x -11.8x -12.2x
EV / EBIT -10.7x -6.69x -3.32x -1.88x -5.87x -12.2x
EV / FCF -4.62x -3.83x -4.55x -3.68x -2.78x -8.94x
FCF Yield -21.6% -26.1% -22% -27.2% -36% -11.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.001922 -0.00068 -0.004671 -0.00947 -0.003947 -0.003413
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.258 -0.3185 -0.2375 -0.463 -0.2602 -0.8822
EBIT 1 -0.269 -0.3599 -0.5446 -0.6691 -0.5245 -0.8876
Net income 1 0.0857 -0.0359 -0.2804 -0.6286 -0.315 -0.4064
Net Debt 1 -0.4073 -0.528 -0.3426 -0.1119 -0.1529 -0.4843
Reference price 2 0.0650 0.0450 0.0350 0.0200 0.0300 0.0850
Nbr of stocks (in thousands) 50,397 65,237 61,509 68,464 107,704 132,684
Announcement Date 5/31/21 5/30/22 5/29/23 5/30/24 5/30/25 6/1/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18x3.7x6.59x3.84% 204B
10.85x2.67x5.72x5.4% 155B
13.45x3.94x6.55x3.48% 89.15B
12.03x0.41x5.79x3.26% 81.44B
22.29x6x13.92x-.--% 58.04B
25.61x2.72x6.98x1.37% 49.01B
14.37x2.73x5.66x0.7% 26.99B
10.32x3.52x5.23x5.44% 24.21B
12.35x4.35x7.64x4.43% 22.74B
Average 15.48x 3.34x 7.12x 3.1% 79B
Weighted average by Cap. 15.48x 3.23x 6.88x 3.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SXL Stock
  4. SXLXF Stock
  5. Valuation Slam Exploration Ltd.