Valuation SL Innovation Capital

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2023-06-28 EDT			5-day change	1st Jan Change
0.6850 ^MYR	+71.25%		-.--%	-

08-28	SL Innovation Capital Berhad Reports Earnings Results for the Eighteen Months Ended June 30, 2026	CI
05-12	SL Innovation Capital Berhad Declares First Single Tier Dividend in Respect of Financial Period Ending 30 June 2026, Payable on 28 May 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	54.61	54.61	54.61	51.44	87	87
Change	-	0%	0%	-5.81%	69.14%	0%
Enterprise Value (EV) ¹	53.45	51.16	50.39	44.83	77.53	79.69
Change	-	-4.29%	-1.5%	-11.03%	72.95%	2.78%
P/E	27.6x	29.9x	33.6x	13.7x	20.6x	15.5x
PBR	4.44x	4.05x	3.61x	3.03x	5x	4.53x
PEG	-	-3.94x	-3x	0x	1.7x	0.5x
Capitalization / Revenue	1.77x	1.59x	2.04x	1.49x	1.73x	1.38x
EV / Revenue	1.74x	1.48x	1.89x	1.3x	1.54x	1.27x
EV / EBITDA	18.8x	18.4x	23.6x	8.32x	13x	9.18x
EV / EBIT	20.6x	20.3x	26.6x	8.68x	13.5x	9.43x
EV / FCF	84.8x	18.9x	158x	11.2x	11.8x	44.5x
FCF Yield	1.18%	5.29%	0.63%	8.89%	8.45%	2.25%
Dividend per Share ²	0.01	0.005	-	0.015	0.03	0.07
Rate of return	2.33%	1.16%	-	3.7%	4.38%	10.2%
EPS ²	0.0156	0.0144	0.0128	0.0296	0.0333	0.0443
Distribution rate	64.2%	34.7%	-	50.7%	90.2%	158%
Net sales ¹	30.78	34.45	26.71	34.53	50.4	62.87
EBITDA ¹	2.847	2.773	2.131	5.39	5.978	8.684
EBIT ¹	2.592	2.525	1.893	5.162	5.748	8.447
Net income ¹	1.979	1.834	1.624	3.756	4.224	5.63
Net Debt ¹	-1.163	-3.454	-4.222	-6.606	-9.463	-7.304
Reference price ²	0.4300	0.4300	0.4300	0.4050	0.6850	0.6850
Nbr of stocks (in thousands)	127,000	127,000	127,000	127,000	127,000	127,000
Announcement Date	6/3/20	5/31/21	4/29/22	4/25/23	4/30/24	4/25/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SL INNOVATION CAPITAL	-	-	-	-	22.13M
IBM	23.89x	3.87x	13.52x	2.78%	229B
SNOWFLAKE INC.	-129x	17.99x	99.72x	-.--%	116B
ACCENTURE PLC	13.66x	1.51x	7.91x	3.51%	113B
TATA CONSULTANCY SERVICES LTD.	14.25x	2.6x	9.8x	5.77%	83.35B
RELX PLC	19.32x	5.13x	12.59x	2.94%	58.46B
INFOSYS LIMITED	13.6x	1.96x	8.33x	5.73%	43.99B
FUJITSU LIMITED	21.07x	1.72x	10.72x	1.39%	42.35B
NEC CORPORATION	19.99x	1.5x	9.62x	0.95%	39.17B
HCL TECHNOLOGIES LIMITED	16.65x	2.09x	9.91x	5.25%	34.16B
Average	1.49x	4.26x	20.24x	3.15%	75.92B
Weighted average by Cap.	-3.67x	5.20x	24.55x	2.91%