Company Valuation: Skyway Aviation Handling Company Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 4,331 7,174 6,768 34,313 45,277 119,724
Change - 65.62% -5.66% 407% 31.95% 164.42%
Enterprise Value (EV) 1 2,403 5,555 6,020 35,345 44,994 118,690
Change - 131.2% 8.36% 487.16% 27.3% 163.79%
P/E 8.98x 25.4x 21.9x 17.6x 9.37x 12.3x
PBR 0.23x 0.37x 0.35x 1.51x 1.55x 1.92x
PEG - -0.6x 2.27x 0x 0x 0x
Capitalization / Revenue 0.62x 0.82x 0.61x 2.07x 1.56x 2.69x
EV / Revenue 0.34x 0.64x 0.54x 2.14x 1.55x 2.67x
EV / EBITDA 1.06x 2.23x 2.27x 7.19x 4.91x 7.63x
EV / EBIT 5.86x 8.97x 9.5x 12.8x 6.6x 9.07x
EV / FCF 3.89x 39.7x -6.13x -8.54x -22.7x -143x
FCF Yield 25.7% 2.52% -16.3% -11.7% -4.41% -0.7%
Dividend per Share 2 0.165 0.165 0.165 0.3 0.6 1.2
Rate of return 5.16% 3.11% 3.3% 1.18% 1.79% 1.36%
EPS 2 0.3564 0.2084 0.2285 1.444 3.57 7.197
Distribution rate 46.3% 79.2% 72.2% 20.8% 16.8% 16.7%
Net sales 1 6,982 8,707 11,125 16,547 28,941 44,459
EBITDA 1 2,261 2,491 2,655 4,918 9,168 15,556
EBIT 1 410.1 619.1 633.7 2,766 6,817 13,080
Net income 1 482.4 282 309.3 1,955 4,834 9,742
Net Debt 1 -1,929 -1,619 -748.3 1,031 -283.3 -1,035
Reference price 2 3.20 5.30 5.00 25.35 33.45 88.45
Nbr of stocks (in thousands) 1,353,580 1,353,580 1,353,580 1,353,580 1,353,580 1,353,580
Announcement Date 3/30/21 3/30/22 3/30/23 3/28/24 3/28/25 4/1/26
1NGN in Million2NGN
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 173M
17.25x6.68x11.31x4.5% 45.13B
44.72x12.97x22.93x1.35% 25.9B
22.63x1.26x9.55x2.05% 15.37B
20.06x6.56x12.45x2.43% 13.35B
18.25x2.9x8.57x3.59% 12.31B
159.75x8.03x20.07x-.--% 9.95B
22.73x3x6.88x2.24% 8.89B
44.89x16.38x23.1x1.64% 8.08B
13.02x4.16x7.62x6.45% 7.48B
Average 40.37x 6.88x 13.61x 2.7% 14.66B
Weighted average by Cap. 34.33x 7.17x 13.84x 2.92%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Skyway Aviation Handling Company Plc

Historical PBR trend

Valuation ratios - PBR - Skyway Aviation Handling Company Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Skyway Aviation Handling Company Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Skyway Aviation Handling Company Plc

  1. Stock Market
  2. Stocks
  3. SKYAVN Stock
  4. Valuation Skyway Aviation Handling Company Plc