Company Valuation: Skipper Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 33,731 50,402 37,601 63,622 -
Change - 49.42% -25.4% 69.2% -
Enterprise Value (EV) 33,731 50,402 37,601 63,622 63,622
Change - 49.42% -25.4% 69.2% 0%
P/E 49.6x 32.4x 18.1x 22.3x 17x
PBR - 4.18x - - -
PEG - 0x 0.5x 0.8x 0.6x
Capitalization / Revenue - 1.09x 0.68x 0.99x 0.82x
EV / Revenue - 0x 0x 0.99x 0.82x
EV / EBITDA - 0x 0x 9.42x 7.61x
EV / EBIT - - - - -
EV / FCF - -0x -0x 27.5x 19.6x
FCF Yield - -1.64% -2.34% 3.63% 5.1%
Dividend per Share 2 - - - 0.1 0.1
Rate of return - - - 0.02% 0.02%
EPS 2 6.53 13.52 18.36 23.4 30.6
Distribution rate - - - 0.43% 0.33%
Net sales 1 - 46,245 55,528 64,282 77,310
EBITDA 1 - 4,517 5,727 6,752 8,363
EBIT - 3,884 - - -
Net income 1 746.8 1,458 2,073 2,754 3,597
Net Debt - - - - -
Reference price 2 324.00 438.30 333.00 520.95 520.95
Nbr of stocks (in thousands) 105,237 115,314 112,917 122,127 -
Announcement Date 5/2/24 4/30/25 4/28/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
22.26x - - - 672M
55.44x2.56x24.42x0.07% 96.55B
11.84x1.03x5.61x4.93% 66.83B
30.5x3.81x20.69x0.22% 52.05B
24.61x1.92x18.87x1.18% 53.1B
45.07x3.66x23.1x2.15% 34.92B
22.33x1.53x14.15x0.21% 32.31B
25.44x0.63x10.43x2.44% 31.05B
5.14x0.32x6.03x5.48% 27.53B
21.28x0.4x6.28x2.9% 26.59B
Average 26.39x 1.76x 14.40x 2.18% 42.16B
Weighted average by Cap. 30.47x 1.98x 15.99x 1.89%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Skipper Limited

Historical PBR trend

Valuation ratios - PBR - Skipper Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Skipper Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Skipper Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Skipper Limited
  1. Stock Market
  2. Stocks
  3. SKIPPER Stock
  4. Valuation Skipper Limited