Company Valuation: Skipper Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 33,731 50,402 37,601 63,622 -
Change - 49.42% -25.4% 69.2% -
Enterprise Value (EV) 33,731 50,402 37,601 63,622 63,622
Change - 49.42% -25.4% 69.2% 0%
P/E 49.6x 32.4x 18.1x 22.3x 17x
PBR - 4.18x - - -
PEG - 0x 0.5x 0.8x 0.6x
Capitalization / Revenue - 1.09x 0.68x 0.99x 0.82x
EV / Revenue - 0x 0x 0.99x 0.82x
EV / EBITDA - 0x 0x 9.42x 7.61x
EV / EBIT - - - - -
EV / FCF - -0x -0x 27.5x 19.6x
FCF Yield - -1.64% -2.34% 3.63% 5.1%
Dividend per Share 2 - - - 0.1 0.1
Rate of return - - - 0.02% 0.02%
EPS 2 6.53 13.52 18.36 23.4 30.6
Distribution rate - - - 0.43% 0.33%
Net sales 1 - 46,245 55,528 64,282 77,310
EBITDA 1 - 4,517 5,727 6,752 8,363
EBIT - 3,884 - - -
Net income 1 746.8 1,458 2,073 2,754 3,597
Net Debt - - - - -
Reference price 2 324.00 438.30 333.00 520.95 520.95
Nbr of stocks (in thousands) 105,237 115,314 112,917 122,127 -
Announcement Date 5/2/24 4/30/25 4/28/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
22.63x - - - 680M
57.02x2.63x25.08x0.07% 99.31B
11.71x1.02x5.56x4.99% 65.58B
31.79x3.98x21.59x0.21% 54.17B
24.48x1.91x18.79x1.19% 52.56B
47.08x3.8x23.97x2.06% 36.22B
22.75x1.56x14.42x0.2% 32.88B
26.38x0.66x10.82x2.36% 31.97B
5.16x0.32x6.03x5.46% 27.58B
21.41x0.4x6.34x2.89% 26.64B
Average 27.04x 1.81x 14.73x 2.16% 42.76B
Weighted average by Cap. 31.49x 2.04x 16.48x 1.86%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Skipper Limited

Historical PBR trend

Valuation ratios - PBR - Skipper Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Skipper Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Skipper Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Skipper Limited
  1. Stock Market
  2. Stocks
  3. SKIPPER Stock
  4. Valuation Skipper Limited