|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 261.80 SEK | +0.08% |
|
+1.63% | +6.51% |
| 08:39am | Marshall Wace no longer a public short seller in SKF | FW |
| 04:03am | Espiria Sweden Small Cap rose 3.5% in July: Tangen and Bakkafrost contributed positively | FW |
Company Valuation: SKF AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 97,825 | 72,476 | 91,712 | 94,528 | 111,960 | 119,275 | - | - |
| Change | - | -25.91% | 26.54% | 3.07% | 18.44% | 6.53% | - | - |
| Enterprise Value (EV) 1 | 115,185 | 91,510 | 107,903 | 111,000 | 124,012 | 128,492 | 123,807 | 116,714 |
| Change | - | -20.55% | 17.91% | 2.87% | 11.72% | 3.61% | -3.65% | -5.73% |
| P/E | 13.3x | 16.2x | 14.3x | 14.6x | 28.5x | 18.6x | 15.7x | 13.8x |
| PBR | 2.24x | 1.4x | 1.74x | 1.58x | 2.09x | 2.05x | 1.88x | 1.78x |
| PEG | - | -0.4x | 0.3x | 11.39x | -0.7x | 0.3x | 0.8x | 1x |
| Capitalization / Revenue | 1.2x | 0.75x | 0.88x | 0.96x | 1.22x | 1.3x | 1.25x | 1.22x |
| EV / Revenue | 1.41x | 0.94x | 1.04x | 1.12x | 1.35x | 1.4x | 1.3x | 1.19x |
| EV / EBITDA | 8.14x | 6.54x | 6.25x | 6.68x | 7.61x | 8.22x | 7.3x | 6.47x |
| EV / EBIT | 10.6x | 8.97x | 8.31x | 9.11x | 10.6x | 10.7x | 9.4x | 8.34x |
| EV / FCF | 54.9x | 310x | 13.6x | 21.7x | 27.2x | 29.3x | 17x | 13.8x |
| FCF Yield | 1.82% | 0.32% | 7.34% | 4.6% | 3.68% | 3.42% | 5.87% | 7.23% |
| Dividend per Share 2 | 7 | 7 | 7 | 7.5 | 7.75 | 7.857 | 8.487 | 9.154 |
| Rate of return | 3.26% | 4.4% | 3.48% | 3.61% | 3.15% | 3% | 3.24% | 3.5% |
| EPS 2 | 16.09 | 9.81 | 14.04 | 14.22 | 8.62 | 14.1 | 16.73 | 19.02 |
| Distribution rate | 43.5% | 71.4% | 49.9% | 52.7% | 89.9% | 55.7% | 50.7% | 48.1% |
| Net sales 1 | 81,732 | 96,933 | 103,881 | 98,722 | 91,583 | 91,637 | 95,111 | 97,674 |
| EBITDA 1 | 14,149 | 13,988 | 17,274 | 16,615 | 16,297 | 15,632 | 16,961 | 18,029 |
| EBIT 1 | 10,839 | 10,204 | 12,977 | 12,183 | 11,673 | 12,029 | 13,174 | 13,998 |
| Net income 1 | 7,331 | 4,469 | 6,395 | 6,474 | 3,927 | 6,078 | 7,562 | 8,528 |
| Net Debt 1 | 17,360 | 19,034 | 16,191 | 16,472 | 12,052 | 9,218 | 4,533 | -2,561 |
| Reference price 2 | 214.50 | 159.15 | 201.30 | 207.60 | 245.80 | 261.80 | 261.80 | 261.80 |
| Nbr of stocks (in thousands) | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 1/31/24 | 1/31/25 | 1/30/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.55x | 1.4x | 8.21x | 3% | 12.54B | |
| 39.31x | 6.71x | 24.89x | 0.68% | 135B | |
| 29.3x | 5.5x | 18.94x | 2.07% | 37.88B | |
| 34.79x | 4.59x | 17.33x | 0.1% | 34.24B | |
| 23.27x | 2x | 14.44x | 2.01% | 33.85B | |
| 26.02x | 4.11x | 13.81x | 1.4% | 29.9B | |
| 26.36x | 3.21x | 13.8x | 1.42% | 28.2B | |
| 23.29x | 3.38x | 14.56x | 1.01% | 28.4B | |
| 113.09x | 39.12x | 91.72x | 0.34% | 26.68B | |
| Average | 37.11x | 7.78x | 24.19x | 1.34% | 40.73B | |
| Weighted average by Cap. | 37.71x | 7.39x | 24.34x | 1.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SKF B Stock
- Valuation SKF AB
Select your edition
All financial news and data tailored to specific country editions
