|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 259.50 SEK | -0.42% |
|
-1.78% | +5.57% |
| 08-07 | Marshall Wace no longer a public short seller in SKF | FW |
| 08-07 | Espiria Sweden Small Cap rose 3.5% in July: Tangen and Bakkafrost contributed positively | FW |
Company Valuation: SKF AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 97,825 | 72,476 | 91,712 | 94,528 | 111,960 | 118,178 | - | - |
| Change | - | -25.91% | 26.54% | 3.07% | 18.44% | 5.55% | - | - |
| Enterprise Value (EV) 1 | 115,185 | 91,510 | 107,903 | 111,000 | 124,012 | 127,396 | 122,711 | 115,618 |
| Change | - | -20.55% | 17.91% | 2.87% | 11.72% | 2.73% | -3.68% | -5.78% |
| P/E | 13.3x | 16.2x | 14.3x | 14.6x | 28.5x | 19.1x | 15.5x | 13.6x |
| PBR | 2.24x | 1.4x | 1.74x | 1.58x | 2.09x | 2.03x | 1.87x | 1.76x |
| PEG | - | -0.4x | 0.3x | 11.39x | -0.7x | 0.3x | 0.7x | 1x |
| Capitalization / Revenue | 1.2x | 0.75x | 0.88x | 0.96x | 1.22x | 1.29x | 1.24x | 1.21x |
| EV / Revenue | 1.41x | 0.94x | 1.04x | 1.12x | 1.35x | 1.39x | 1.29x | 1.18x |
| EV / EBITDA | 8.14x | 6.54x | 6.25x | 6.68x | 7.61x | 8.26x | 7.23x | 6.41x |
| EV / EBIT | 10.6x | 8.97x | 8.31x | 9.11x | 10.6x | 10.8x | 9.39x | 8.31x |
| EV / FCF | 54.9x | 310x | 13.6x | 21.7x | 27.2x | 29x | 16.9x | 13.7x |
| FCF Yield | 1.82% | 0.32% | 7.34% | 4.6% | 3.68% | 3.45% | 5.92% | 7.3% |
| Dividend per Share 2 | 7 | 7 | 7 | 7.5 | 7.75 | 7.857 | 8.487 | 9.154 |
| Rate of return | 3.26% | 4.4% | 3.48% | 3.61% | 3.15% | 3.03% | 3.27% | 3.53% |
| EPS 2 | 16.09 | 9.81 | 14.04 | 14.22 | 8.62 | 13.56 | 16.73 | 19.02 |
| Distribution rate | 43.5% | 71.4% | 49.9% | 52.7% | 89.9% | 57.9% | 50.7% | 48.1% |
| Net sales 1 | 81,732 | 96,933 | 103,881 | 98,722 | 91,583 | 91,637 | 95,111 | 97,674 |
| EBITDA 1 | 14,149 | 13,988 | 17,274 | 16,615 | 16,297 | 15,419 | 16,961 | 18,029 |
| EBIT 1 | 10,839 | 10,204 | 12,977 | 12,183 | 11,673 | 11,850 | 13,067 | 13,909 |
| Net income 1 | 7,331 | 4,469 | 6,395 | 6,474 | 3,927 | 6,011 | 7,562 | 8,528 |
| Net Debt 1 | 17,360 | 19,034 | 16,191 | 16,472 | 12,052 | 9,218 | 4,533 | -2,561 |
| Reference price 2 | 214.50 | 159.15 | 201.30 | 207.60 | 245.80 | 259.50 | 259.50 | 259.50 |
| Nbr of stocks (in thousands) | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 1/31/24 | 1/31/25 | 1/30/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.22x | 1.4x | 8.3x | 3.01% | 12.48B | |
| 38.99x | 6.66x | 24.71x | 0.69% | 134B | |
| 29.52x | 5.53x | 19.14x | 2.05% | 38.12B | |
| 23.14x | 1.99x | 14.22x | 2.02% | 33.66B | |
| 33.56x | 4.43x | 16.75x | 0.1% | 32.99B | |
| 24.78x | 4.14x | 13.04x | 1.37% | 30.92B | |
| 26.89x | 3.27x | 14.08x | 1.4% | 28.76B | |
| 23.02x | 3.34x | 14.36x | 1.02% | 28.07B | |
| 113.36x | 39.16x | 91.81x | 0.34% | 26.73B | |
| 26.27x | 3.3x | 16.13x | 1.72% | 24.51B | |
| Average | 35.87x | 7.32x | 23.25x | 1.37% | 39.01B | |
| Weighted average by Cap. | 36.73x | 7.11x | 23.67x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SKF B Stock
- Valuation SKF AB
Select your edition
All financial news and data tailored to specific country editions
