|
Market Closed -
Deutsche Boerse AG
02:12:03 2026-08-24 EDT
|
5-day change | 1st Jan Change | ||
| 23.55 EUR | +0.64% |
|
+0.43% | +4.67% |
| 08-24 | Unchanged in Stockholm, Saab extended its slide | FW |
| 08-24 | Saab slips on crash reports, Stockholm stock exchange rises 0.3 percent | FW |
Company Valuation: SKF AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 97,825 | 72,476 | 91,712 | 94,528 | 111,960 | 122,134 | - | - |
| Change | - | -25.91% | 26.54% | 3.07% | 18.44% | 9.09% | - | - |
| Enterprise Value (EV) 1 | 115,185 | 91,510 | 107,903 | 111,000 | 124,012 | 131,352 | 126,667 | 119,573 |
| Change | - | -20.55% | 17.91% | 2.87% | 11.72% | 5.92% | -3.57% | -5.6% |
| P/E | 13.3x | 16.2x | 14.3x | 14.6x | 28.5x | 19.9x | 16x | 14.1x |
| PBR | 2.24x | 1.4x | 1.74x | 1.58x | 2.09x | 2.11x | 1.94x | 1.84x |
| PEG | - | -0.4x | 0.3x | 11.39x | -0.7x | 0.4x | 0.7x | 1x |
| Capitalization / Revenue | 1.2x | 0.75x | 0.88x | 0.96x | 1.22x | 1.33x | 1.28x | 1.25x |
| EV / Revenue | 1.41x | 0.94x | 1.04x | 1.12x | 1.35x | 1.43x | 1.33x | 1.22x |
| EV / EBITDA | 8.14x | 6.54x | 6.25x | 6.68x | 7.61x | 8.5x | 7.47x | 6.64x |
| EV / EBIT | 10.6x | 8.97x | 8.31x | 9.11x | 10.6x | 10.9x | 9.56x | 8.49x |
| EV / FCF | 54.9x | 310x | 13.6x | 21.7x | 27.2x | 31.8x | 16.9x | 13.7x |
| FCF Yield | 1.82% | 0.32% | 7.34% | 4.6% | 3.68% | 3.14% | 5.91% | 7.28% |
| Dividend per Share 2 | 7 | 7 | 7 | 7.5 | 7.75 | 7.823 | 8.521 | 9.187 |
| Rate of return | 3.26% | 4.4% | 3.48% | 3.61% | 3.15% | 2.92% | 3.18% | 3.43% |
| EPS 2 | 16.09 | 9.81 | 14.04 | 14.22 | 8.62 | 13.49 | 16.8 | 19.09 |
| Distribution rate | 43.5% | 71.4% | 49.9% | 52.7% | 89.9% | 58% | 50.7% | 48.1% |
| Net sales 1 | 81,732 | 96,933 | 103,881 | 98,722 | 91,583 | 91,606 | 95,157 | 97,729 |
| EBITDA 1 | 14,149 | 13,988 | 17,274 | 16,615 | 16,297 | 15,457 | 16,961 | 18,014 |
| EBIT 1 | 10,839 | 10,204 | 12,977 | 12,183 | 11,673 | 12,074 | 13,245 | 14,080 |
| Net income 1 | 7,331 | 4,469 | 6,395 | 6,474 | 3,927 | 5,974 | 7,545 | 8,497 |
| Net Debt 1 | 17,360 | 19,034 | 16,191 | 16,472 | 12,052 | 9,218 | 4,533 | -2,561 |
| Reference price 2 | 214.50 | 159.15 | 201.30 | 207.60 | 245.80 | 268.20 | 268.20 | 268.20 |
| Nbr of stocks (in thousands) | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 1/31/24 | 1/31/25 | 1/30/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.06x | 5.47x | 20.04x | 0.79% | 126B | |
| 27.48x | 5.06x | 17.63x | 2.19% | 35.42B | |
| 22.95x | 1.97x | 14.1x | 2.04% | 33.38B | |
| 31.77x | 4.22x | 15.94x | 0.11% | 31.24B | |
| 21.45x | 3.61x | 11.42x | 1.51% | 28.11B | |
| 22.3x | 3.23x | 13.93x | 1.05% | 27.19B | |
| 24.71x | 3.01x | 12.98x | 1.53% | 26.48B | |
| 105.01x | 37.81x | 86.48x | 0.35% | 26.05B | |
| 26.13x | 3.28x | 16.05x | 1.73% | 24.5B | |
| Average | 34.87x | 7.52x | 23.17x | 1.25% | 39.85B | |
| Weighted average by Cap. | 33.51x | 6.70x | 21.78x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SKF B Stock
- SKFA Stock
- Valuation SKF AB
Select your edition
All financial news and data tailored to specific country editions
