|
Market Closed -
Deutsche Boerse AG
06:58:32 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 23.85 EUR | 0.00% |
|
-2.65% | +6.00% |
| 09-14 | Lannebo Sverige Plus rose 3.2 percent in August, positive news for Bioarctic | FW |
| 09-14 | Lannebo Sweden rose 2.5% in August, positive news for Bioarctic | FW |
Company Valuation: SKF AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 97,825 | 72,476 | 91,712 | 94,528 | 111,960 | 121,139 | - | - |
| Change | - | -25.91% | 26.54% | 3.07% | 18.44% | 8.2% | - | - |
| Enterprise Value (EV) 1 | 115,185 | 91,510 | 107,903 | 111,000 | 124,012 | 130,357 | 125,672 | 118,578 |
| Change | - | -20.55% | 17.91% | 2.87% | 11.72% | 5.12% | -3.59% | -5.64% |
| P/E | 13.3x | 16.2x | 14.3x | 14.6x | 28.5x | 19.7x | 15.8x | 13.9x |
| PBR | 2.24x | 1.4x | 1.74x | 1.58x | 2.09x | 2.06x | 1.92x | 1.82x |
| PEG | - | -0.4x | 0.3x | 11.39x | -0.7x | 0.3x | 0.6x | 1x |
| Capitalization / Revenue | 1.2x | 0.75x | 0.88x | 0.96x | 1.22x | 1.32x | 1.27x | 1.24x |
| EV / Revenue | 1.41x | 0.94x | 1.04x | 1.12x | 1.35x | 1.42x | 1.32x | 1.21x |
| EV / EBITDA | 8.14x | 6.54x | 6.25x | 6.68x | 7.61x | 8.43x | 7.41x | 6.58x |
| EV / EBIT | 10.6x | 8.97x | 8.31x | 9.11x | 10.6x | 10.7x | 9.44x | 8.37x |
| EV / FCF | 54.9x | 310x | 13.6x | 21.7x | 27.2x | 35.9x | 17.1x | 14.1x |
| FCF Yield | 1.82% | 0.32% | 7.34% | 4.6% | 3.68% | 2.78% | 5.84% | 7.09% |
| Dividend per Share 2 | 7 | 7 | 7 | 7.5 | 7.75 | 7.842 | 8.529 | 9.199 |
| Rate of return | 3.26% | 4.4% | 3.48% | 3.61% | 3.15% | 2.95% | 3.21% | 3.46% |
| EPS 2 | 16.09 | 9.81 | 14.04 | 14.22 | 8.62 | 13.49 | 16.8 | 19.09 |
| Distribution rate | 43.5% | 71.4% | 49.9% | 52.7% | 89.9% | 58.1% | 50.8% | 48.2% |
| Net sales 1 | 81,732 | 96,933 | 103,881 | 98,722 | 91,583 | 91,881 | 95,377 | 97,939 |
| EBITDA 1 | 14,149 | 13,988 | 17,274 | 16,615 | 16,297 | 15,457 | 16,961 | 18,014 |
| EBIT 1 | 10,839 | 10,204 | 12,977 | 12,183 | 11,673 | 12,209 | 13,313 | 14,160 |
| Net income 1 | 7,331 | 4,469 | 6,395 | 6,474 | 3,927 | 5,974 | 7,589 | 8,533 |
| Net Debt 1 | 17,360 | 19,034 | 16,191 | 16,472 | 12,052 | 9,218 | 4,533 | -2,561 |
| Reference price 2 | 214.50 | 159.15 | 201.30 | 207.60 | 245.80 | 265.90 | 265.90 | 265.90 |
| Nbr of stocks (in thousands) | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 1/31/24 | 1/31/25 | 1/30/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.73x | 5.09x | 18.5x | 0.88% | 117B | |
| 26.11x | 4.78x | 16.76x | 2.3% | 34.87B | |
| 20.24x | 1.73x | 12.45x | 2.32% | 29.45B | |
| 28.47x | 3.82x | 14.43x | 0.12% | 27.99B | |
| 19.3x | 3.29x | 10.53x | 1.58% | 27.4B | |
| 20.89x | 3.03x | 13.08x | 1.12% | 25.47B | |
| 23.42x | 2.86x | 12.34x | 1.61% | 25.1B | |
| 96.63x | 35.29x | 77.56x | 0.39% | 24.06B | |
| 24.87x | 3.13x | 15.31x | 1.82% | 22.61B | |
| Average | 32.18x | 7.00x | 21.22x | 1.35% | 37.11B | |
| Weighted average by Cap. | 30.90x | 6.22x | 19.95x | 1.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SKF B Stock
- SKFA Stock
- Valuation SKF AB
Select your edition
All financial news and data tailored to specific country editions
