|
Delayed
Nasdaq Stockholm
12:00:00 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 269.00 SEK | -1.82% |
|
+0.94% | +6.62% |
| 09-08 | Stockholm stocks rose with Eltel the winner, the OMXS30 index gained 0.6 percent | FW |
| 09-08 | Eltel leads rising Stockholm market, OMXS30 index up 0.4 percent | FW |
Company Valuation: Skanska AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 96,563 | 67,908 | 74,823 | 95,667 | 104,253 | 113,451 | - | - |
| Change | - | -29.67% | 10.18% | 27.86% | 8.98% | 8.82% | - | - |
| Enterprise Value (EV) 1 | 81,935 | 67,908 | 67,374 | 82,592 | 104,253 | 101,760 | 100,102 | 95,870 |
| Change | - | -17.12% | -0.79% | 22.59% | 26.23% | -2.39% | -1.63% | -4.23% |
| P/E | 11.8x | 8.86x | 23.1x | 16.5x | 16.7x | 15.7x | 14.3x | 13.2x |
| PBR | 2.13x | - | 1.33x | 1.53x | 1.69x | 1.77x | 1.68x | 1.59x |
| PEG | - | -1.49x | -0.4x | 0.2x | 2.43x | 1x | 1.53x | 1.52x |
| Capitalization / Revenue | 0.65x | 0.42x | 0.48x | 0.54x | 0.58x | 0.63x | 0.59x | 0.56x |
| EV / Revenue | 0.56x | 0.42x | 0.43x | 0.47x | 0.58x | 0.56x | 0.52x | 0.47x |
| EV / EBITDA | 6.55x | 5.65x | 11.3x | 8.43x | 10.4x | 9.01x | 8.44x | 7.34x |
| EV / EBIT | 8.33x | 7.3x | 20.9x | 11.7x | 14.4x | 12.1x | 10.7x | 9.36x |
| EV / FCF | 14.6x | - | 107x | 12.8x | 24.6x | 9.53x | 11.9x | 11.2x |
| FCF Yield | 6.84% | - | 0.94% | 7.81% | 4.06% | 10.5% | 8.42% | 8.89% |
| Dividend per Share 2 | 7 | - | 5.5 | 8 | 14 | 9.857 | 11.06 | 12.26 |
| Rate of return | 2.99% | - | 3.02% | 3.44% | 5.55% | 3.6% | 4.04% | 4.47% |
| EPS 2 | 19.8 | 18.62 | 7.89 | 14.12 | 15.09 | 17.51 | 19.14 | 20.8 |
| Distribution rate | 35.4% | - | 69.7% | 56.7% | 92.8% | 56.3% | 57.8% | 58.9% |
| Net sales 1 | 147,576 | 161,602 | 157,052 | 177,208 | 179,291 | 181,271 | 193,684 | 202,316 |
| EBITDA 1 | 12,501 | 12,011 | 5,978 | 9,799 | 10,071 | 11,291 | 11,867 | 13,070 |
| EBIT 1 | 9,832 | 9,297 | 3,231 | 7,087 | 7,241 | 8,433 | 9,348 | 10,246 |
| Net income 1 | 8,188 | 7,702 | 3,272 | 5,835 | 6,295 | 7,224 | 7,897 | 8,616 |
| Net Debt 1 | -14,628 | - | -7,449 | -13,075 | - | -11,691 | -13,348 | -17,581 |
| Reference price 2 | 234.20 | 165.00 | 182.35 | 232.70 | 252.30 | 274.00 | 274.00 | 274.00 |
| Nbr of stocks (in thousands) | 412,308 | 411,564 | 410,324 | 411,116 | 413,210 | 414,054 | - | - |
| Announcement Date | 2/3/22 | 2/3/23 | 2/9/24 | 2/7/25 | 2/6/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.65x | 0.56x | 9.01x | 3.6% | 11.84B | |
| 55.72x | 2.55x | 24.31x | 0.07% | 96.08B | |
| 12.6x | 1.08x | 5.89x | 4.64% | 73.8B | |
| 26.61x | 2.04x | 20.08x | 1.15% | 57.46B | |
| 33.94x | 4.27x | 23.16x | 0.2% | 57.92B | |
| 52.51x | 4.16x | 26.45x | 1.74% | 41.94B | |
| 31.06x | 0.76x | 12.67x | 1.99% | 39.1B | |
| 24.48x | 0.5x | 7.9x | 2.41% | 33.78B | |
| 23.6x | 1.61x | 14.87x | 0.2% | 34.1B | |
| 5.04x | 0.31x | 5.82x | 5.83% | 26.9B | |
| Average | 28.12x | 1.78x | 15.02x | 2.18% | 47.29B | |
| Weighted average by Cap. | 32.03x | 2.07x | 16.72x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SKA B Stock
- Valuation Skanska AB
Select your edition
All financial news and data tailored to specific country editions
