Company Valuation: Sixty Six Capital Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 29.4 14.37 2.096 3.494 10.19 15.36
Change - -51.11% -85.41% 66.67% 191.69% 50.71%
Enterprise Value (EV) 1 37.89 20.24 5.531 -1.693 -2.167 14.95
Change - -46.59% -72.67% -130.61% -28% 789.8%
P/E -4.26x 0.59x -0.06x 0.36x 1.34x -1.99x
PBR 5.22x 0.47x -0.45x 0.68x 0.78x 1.03x
PEG - -0x 0x -0x -0.1x 0x
Capitalization / Revenue 8.12x 8.08x - - - -
EV / Revenue 10.5x 11.4x - - - -
EV / EBITDA -16.3x -18.4x -5,093x - - -
EV / EBIT -9.13x -13.3x -13x 16.3x 4.29x -12.1x
EV / FCF -20.5x -15.3x 9.25x 1.09x 6.53x -1.01x
FCF Yield -4.87% -6.54% 10.8% 91.5% 15.3% -99.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0528 0.1869 -0.2719 0.069 0.0524 -0.0327
Distribution rate - - - - - -
Net sales 1 3.619 1.778 - - - -
EBITDA 1 -2.325 -1.101 -0.001086 - - -
EBIT 1 -4.152 -1.524 -0.424 -0.1038 -0.505 -1.235
Net income 1 -6.896 24.41 -35.75 9.638 7.358 -6.2
Net Debt 1 8.494 5.866 3.434 -5.187 -12.36 -0.409
Reference price 2 0.2250 0.1100 0.0150 0.0250 0.0700 0.0650
Nbr of stocks (in thousands) 130,650 130,650 139,741 139,741 145,575 236,278
Announcement Date 4/30/21 5/2/22 4/28/23 4/16/24 4/30/25 4/28/26
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 5.87M
-243.71x6.14x20.73x-.--% 41.7B
-46.04x20.87x53.49x-.--% 13.25B
-0.72x - - - 9.52B
-22.94x15.67x40.47x-.--% 7.23B
-23.84x - - -.--% 3.63B
-7.83x - - - 2.81B
-2.76x - - - 1.75B
-38.7x11.02x-193.69x-.--% 1.35B
Average -48.32x 13.43x -19.75x 0% 9.03B
Weighted average by Cap. -136.77x 10.40x 25.26x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SIX Stock
  4. Valuation Sixty Six Capital Inc.