|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 60.25 EUR | -0.74% |
|
+1.68% | +14.15% |
| 07-17 | SIXT-STAEMME : Gets a Buy rating from Deutsche Bank | ZD |
| 07-14 | Sixt Completes Oversubscribed EUR500 Million Bond Placement | MT |
Company Valuation: Sixt SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,164 | 3,513 | 4,185 | 3,347 | 3,029 | 3,182 | - | - |
| Change | - | -43% | 19.13% | -20.04% | -9.5% | 5.07% | - | - |
| Enterprise Value (EV) 1 | 7,899 | 3,513 | 7,478 | 6,309 | 6,496 | 6,556 | 6,565 | 6,628 |
| Change | - | -55.52% | 112.83% | -15.63% | 2.96% | 0.93% | 0.14% | 0.95% |
| P/E | 23.3x | 10.5x | 14.2x | 15.1x | 11.6x | 10.4x | 9.38x | 8.64x |
| PBR | 4.18x | - | 2.37x | 1.73x | 1.55x | 1.4x | 1.31x | 1.24x |
| PEG | - | 0.5x | -1.1x | -0.6x | 0.7x | 0.8x | 0.9x | 1x |
| Capitalization / Revenue | 2.7x | 1.15x | 1.16x | 0.84x | 0.71x | 0.7x | 0.66x | 0.62x |
| EV / Revenue | 3.46x | 1.15x | 2.07x | 1.58x | 1.52x | 1.45x | 1.36x | 1.29x |
| EV / EBITDA | 9.3x | 3.07x | 5.64x | 4.32x | 4.6x | 4.5x | 4.21x | 4x |
| EV / EBIT | 16.5x | 5.97x | 13x | 13.1x | 12x | 11.1x | 10.2x | 9.56x |
| EV / FCF | -1,328x | - | -47.5x | 6.37x | -37.4x | 27x | 35.7x | 30.9x |
| FCF Yield | -0.08% | - | -2.1% | 15.7% | -2.68% | 3.71% | 2.8% | 3.23% |
| Dividend per Share 2 | 3.7 | - | 3.9 | 2.7 | 3.2 | 3.641 | 4.046 | 4.626 |
| Rate of return | 2.38% | - | 3.85% | 3.44% | 4.52% | 5.08% | 5.65% | 6.46% |
| EPS 2 | 6.68 | 8.22 | 7.14 | 5.19 | 6.08 | 6.894 | 7.635 | 8.295 |
| Distribution rate | 55.4% | - | 54.6% | 52% | 52.6% | 52.8% | 53% | 55.8% |
| Net sales 1 | 2,282 | 3,066 | 3,621 | 4,002 | 4,283 | 4,531 | 4,813 | 5,120 |
| EBITDA 1 | 849.2 | 1,143 | 1,326 | 1,459 | 1,412 | 1,458 | 1,559 | 1,658 |
| EBIT 1 | 479.2 | 588.8 | 573.2 | 482.7 | 543.2 | 591.7 | 643.5 | 693.1 |
| Net income 1 | 313.1 | 385.7 | 335.1 | 243.9 | 285.8 | 323.7 | 358.4 | 392 |
| Net Debt 1 | 1,736 | - | 3,292 | 2,962 | 3,467 | 3,374 | 3,383 | 3,446 |
| Reference price 2 | 155.60 | 85.95 | 101.20 | 78.60 | 70.80 | 71.65 | 71.65 | 71.65 |
| Nbr of stocks (in thousands) | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | - | - |
| Announcement Date | 3/2/22 | 2/28/23 | 3/27/24 | 2/28/25 | 3/4/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.27x | 1.56x | 4.78x | 5.89% | 8.25B | |
| 292.31x | 0.84x | 11.53x | -.--% | 5.37B | |
| 8.86x | 1.77x | 3.83x | 3.26% | 954M | |
| 10.77x | 1.74x | 4.46x | 3.56% | 774M | |
| -1.53x | 2.01x | 73.49x | -.--% | 523M | |
| 5.66x | 1.29x | 3.18x | 3.14% | 532M | |
| 9.48x | 1.85x | 4.1x | 1.38% | 411M | |
| Average | 47.83x | 1.58x | 15.05x | 2.46% | 2.4B | |
| Weighted average by Cap. | 99.23x | 1.36x | 8.93x | 3.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SIX2 Stock
- SIX3 Stock
- Valuation Sixt SE
Select your edition
All financial news and data tailored to specific country editions
