Valuation Sixt SE Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 12:38:23 2026-06-12 EDT			5-day change	1st Jan Change
61.30 ^EUR	-0.49%		+0.16%	+15.66%

06-11	Sixt USA Partners with Gila River Resorts & Casinos as Official Rental Car Partner	CI
06-01	Sixt Usa Extends Flat-Rate Pre-Paid Fuel Offer for Sixt One Members Across All Vehicles and U.S. States	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,164	3,513	4,185	3,347	3,029	3,282	-	-
Change	-	-43%	19.13%	-20.04%	-9.5%	8.36%	-	-
Enterprise Value (EV) ¹	7,899	3,513	7,478	6,309	6,496	6,660	6,682	6,769
Change	-	-55.52%	112.83%	-15.63%	2.96%	2.53%	0.33%	1.3%
P/E Ratio	23.3x	10.5x	14.2x	15.1x	11.6x	10.9x	9.78x	9.08x
PBR	4.18x	-	2.37x	1.73x	1.55x	1.46x	1.36x	1.3x
PEG	-	0.5x	-1.1x	-0.6x	0.7x	0.8x	0.9x	1.18x
Capitalization / Revenue	2.7x	1.15x	1.16x	0.84x	0.71x	0.72x	0.68x	0.64x
EV / Revenue	3.46x	1.15x	2.07x	1.58x	1.52x	1.47x	1.39x	1.32x
EV / EBITDA	9.3x	3.07x	5.64x	4.32x	4.6x	4.56x	4.26x	4.07x
EV / EBIT	16.5x	5.97x	13x	13.1x	12x	11.3x	10.4x	9.85x
EV / FCF	-1,328x	-	-47.5x	6.37x	-37.4x	35x	36.4x	31.7x
FCF Yield	-0.08%	-	-2.1%	15.7%	-2.68%	2.86%	2.75%	3.16%
Dividend per Share ²	3.7	-	3.9	2.7	3.2	3.712	4.041	4.586
Rate of return	2.38%	-	3.85%	3.44%	4.52%	4.98%	5.42%	6.15%
EPS ²	6.68	8.22	7.14	5.19	6.08	6.868	7.621	8.207
Distribution rate	55.4%	-	54.6%	52%	52.6%	54%	53%	55.9%
Net sales ¹	2,282	3,066	3,621	4,002	4,283	4,542	4,815	5,114
EBITDA ¹	849.2	1,143	1,326	1,459	1,412	1,461	1,568	1,664
EBIT ¹	479.2	588.8	573.2	482.7	543.2	588.3	642.5	687.3
Net income ¹	313.1	385.7	335.1	243.9	285.8	322.5	357.6	387.9
Net Debt ¹	1,736	-	3,292	2,962	3,467	3,378	3,400	3,487
Reference price ²	155.60	85.95	101.20	78.60	70.80	74.55	74.55	74.55
Nbr of stocks (in thousands)	46,943	46,943	46,943	46,943	46,943	46,943	-	-
Announcement Date	3/2/22	2/28/23	3/27/24	2/28/25	3/4/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOCALIZA RENT A CAR S.A.	9.91x	1.63x	4.97x	5.55%	8.79B
AVIS BUDGET GROUP, INC.	54.77x	0.98x	13.17x	-.--%	6.61B
HERTZ GLOBAL HOLDINGS, INC.	-5.39x	2.12x	63.17x	-.--%	1.62B
UNITED INTERNATIONAL TRANSPORTATION COMPANY	13.24x	2.05x	5.16x	2.77%	989M
LOTTE RENTAL CO.,LTD.	7.27x	1.66x	3.55x	3.94%	738M
MOVIDA PARTICIPAÇÕES S.A.	6.7x	1.3x	3.32x	2.83%	642M
LUMI RENTAL COMPANY	12.12x	2.1x	4.73x	3.33%	510M
THEEB RENT A CAR COMPANY	9.26x	2.43x	5.4x	5.4%	441M
Average	13.49x	1.78x	12.93x	2.98%	2.54B
Weighted average by Cap.	23.28x	1.50x	12.18x	2.97%