Valuation Sixt SE Deutsche Boerse AG
Stocks
SIX3
DE0007231334
Passenger Transportation, Ground & Sea
|
Real-time Estimate
Tradegate
15:20:34 2026-08-25 EDT
|
5-day change | 1st Jan Change | ||
| 61.10 EUR | +0.33% |
|
+0.49% | +15.28% |
| 08-18 | Sixt in the spotlight, as Berenberg upgrades to buy |  |
| 08-18 | Berenberg recommendation lifts Sixt, interim high remains a hurdle | DP |
Company Valuation: Sixt SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,164 | 3,513 | 4,185 | 3,347 | 3,029 | 3,212 | - | - |
| Change | - | -43% | 19.13% | -20.04% | -9.5% | 6.07% | - | - |
| Enterprise Value (EV) 1 | 7,899 | 3,513 | 7,478 | 6,309 | 6,496 | 6,660 | 6,684 | 6,784 |
| Change | - | -55.52% | 112.83% | -15.63% | 2.96% | 2.53% | 0.36% | 1.49% |
| P/E | 23.3x | 10.5x | 14.2x | 15.1x | 11.6x | 10.5x | 9.55x | 8.84x |
| PBR | 4.18x | - | 2.37x | 1.73x | 1.55x | 1.42x | 1.33x | 1.26x |
| PEG | - | 0.5x | -1.1x | -0.6x | 0.7x | 0.7x | 0.99x | 1.09x |
| Capitalization / Revenue | 2.7x | 1.15x | 1.16x | 0.84x | 0.71x | 0.7x | 0.66x | 0.63x |
| EV / Revenue | 3.46x | 1.15x | 2.07x | 1.58x | 1.52x | 1.46x | 1.38x | 1.33x |
| EV / EBITDA | 9.3x | 3.07x | 5.64x | 4.32x | 4.6x | 4.5x | 4.26x | 4.07x |
| EV / EBIT | 16.5x | 5.97x | 13x | 13.1x | 12x | 11.1x | 10.3x | 9.7x |
| EV / FCF | -1,328x | - | -47.5x | 6.37x | -37.4x | 36x | 35.9x | 30.6x |
| FCF Yield | -0.08% | - | -2.1% | 15.7% | -2.68% | 2.78% | 2.79% | 3.27% |
| Dividend per Share 2 | 3.7 | - | 3.9 | 2.7 | 3.2 | 3.641 | 4.058 | 4.681 |
| Rate of return | 2.38% | - | 3.85% | 3.44% | 4.52% | 4.99% | 5.56% | 6.41% |
| EPS 2 | 6.68 | 8.22 | 7.14 | 5.19 | 6.08 | 6.973 | 7.643 | 8.262 |
| Distribution rate | 55.4% | - | 54.6% | 52% | 52.6% | 52.2% | 53.1% | 56.7% |
| Net sales 1 | 2,282 | 3,066 | 3,621 | 4,002 | 4,283 | 4,569 | 4,831 | 5,115 |
| EBITDA 1 | 849.2 | 1,143 | 1,326 | 1,459 | 1,412 | 1,480 | 1,569 | 1,666 |
| EBIT 1 | 479.2 | 588.8 | 573.2 | 482.7 | 543.2 | 599 | 647.3 | 699.2 |
| Net income 1 | 313.1 | 385.7 | 335.1 | 243.9 | 285.8 | 326.8 | 361.4 | 396 |
| Net Debt 1 | 1,736 | - | 3,292 | 2,962 | 3,467 | 3,448 | 3,472 | 3,571 |
| Reference price 2 | 155.60 | 85.95 | 101.20 | 78.60 | 70.80 | 73.00 | 73.00 | 73.00 |
| Nbr of stocks (in thousands) | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | - | - |
| Announcement Date | 3/2/22 | 2/28/23 | 3/27/24 | 2/28/25 | 3/4/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.34x | 1.45x | 4.54x | 6.71% | 7.24B | |
| 282.46x | 0.82x | 11.38x | -.--% | 5.19B | |
| 10.47x | 1.46x | 4.51x | 4.99% | 3.76B | |
| 11.94x | 1.91x | 4.1x | 2.6% | 1.21B | |
| 11.69x | 1.81x | 2.9x | 3.64% | 855M | |
| -3x | 2.01x | 78.21x | -.--% | 781M | |
| 4.89x | 1.32x | 3.23x | 4.41% | 548M | |
| 19.06x | 1.73x | 4.31x | 1.36% | 416M | |
| Average | 43.23x | 1.56x | 14.15x | 2.96% | 2.5B | |
| Weighted average by Cap. | 79.90x | 1.36x | 9.04x | 3.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SIX2 Stock
- SIX3 Stock
- Valuation Sixt SE
Select your edition
All financial news and data tailored to specific country editions
