Valuation Sixt SE Deutsche Boerse AG
Stocks
SIX2
DE0007231326
Passenger Transportation, Ground & Sea
|
Market Closed -
Deutsche Boerse AG
11:51:45 2026-08-17 EDT
|
Pre-market 01:39:12 | |||
| 71.60 EUR | -1.38% |
|
73.00 | +1.96% |
| 08-14 | Sixt SE : Deutsche Bank reiterates its Buy rating | ZD |
| 08-14 | Sixt SE : UBS remains its Buy rating | ZD |
Company Valuation: Sixt SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,164 | 3,513 | 4,185 | 3,347 | 3,029 | 3,161 | - | - |
| Change | - | -43% | 19.13% | -20.04% | -9.5% | 4.38% | - | - |
| Enterprise Value (EV) 1 | 7,899 | 3,513 | 7,478 | 6,309 | 6,496 | 6,607 | 6,632 | 6,736 |
| Change | - | -55.52% | 112.83% | -15.63% | 2.96% | 1.71% | 0.38% | 1.57% |
| P/E | 23.3x | 10.5x | 14.2x | 15.1x | 11.6x | 10.2x | 9.3x | 8.58x |
| PBR | 4.18x | - | 2.37x | 1.73x | 1.55x | 1.38x | 1.3x | 1.23x |
| PEG | - | 0.5x | -1.1x | -0.6x | 0.7x | 0.7x | 0.9x | 1.02x |
| Capitalization / Revenue | 2.7x | 1.15x | 1.16x | 0.84x | 0.71x | 0.69x | 0.66x | 0.62x |
| EV / Revenue | 3.46x | 1.15x | 2.07x | 1.58x | 1.52x | 1.45x | 1.38x | 1.32x |
| EV / EBITDA | 9.3x | 3.07x | 5.64x | 4.32x | 4.6x | 4.47x | 4.24x | 4.07x |
| EV / EBIT | 16.5x | 5.97x | 13x | 13.1x | 12x | 11.1x | 10.3x | 9.7x |
| EV / FCF | -1,328x | - | -47.5x | 6.37x | -37.4x | 33.9x | 36.1x | 31.5x |
| FCF Yield | -0.08% | - | -2.1% | 15.7% | -2.68% | 2.95% | 2.77% | 3.18% |
| Dividend per Share 2 | 3.7 | - | 3.9 | 2.7 | 3.2 | 3.641 | 4.06 | 4.659 |
| Rate of return | 2.38% | - | 3.85% | 3.44% | 4.52% | 5.1% | 5.69% | 6.53% |
| EPS 2 | 6.68 | 8.22 | 7.14 | 5.19 | 6.08 | 6.973 | 7.675 | 8.319 |
| Distribution rate | 55.4% | - | 54.6% | 52% | 52.6% | 52.2% | 52.9% | 56% |
| Net sales 1 | 2,282 | 3,066 | 3,621 | 4,002 | 4,283 | 4,558 | 4,819 | 5,102 |
| EBITDA 1 | 849.2 | 1,143 | 1,326 | 1,459 | 1,412 | 1,476 | 1,564 | 1,656 |
| EBIT 1 | 479.2 | 588.8 | 573.2 | 482.7 | 543.2 | 597.8 | 646 | 694.5 |
| Net income 1 | 313.1 | 385.7 | 335.1 | 243.9 | 285.8 | 326.9 | 361.6 | 393.6 |
| Net Debt 1 | 1,736 | - | 3,292 | 2,962 | 3,467 | 3,446 | 3,471 | 3,575 |
| Reference price 2 | 155.60 | 85.95 | 101.20 | 78.60 | 70.80 | 71.40 | 71.40 | 71.40 |
| Nbr of stocks (in thousands) | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | - | - |
| Announcement Date | 3/2/22 | 2/28/23 | 3/27/24 | 2/28/25 | 3/4/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.27x | 1.44x | 4.51x | 6.77% | 7.12B | |
| 271.73x | 0.81x | 11.14x | -.--% | 4.99B | |
| 10.24x | 1.45x | 4.47x | 5.1% | 3.66B | |
| 11.63x | 1.9x | 4.07x | 2.67% | 1.16B | |
| -2.81x | 2.01x | 78.16x | -.--% | 770M | |
| 11.28x | 1.77x | 2.83x | 3.77% | 825M | |
| 4.59x | 1.3x | 3.19x | 4.7% | 511M | |
| 18.4x | 1.7x | 4.23x | 1.41% | 402M | |
| Average | 41.67x | 1.55x | 14.08x | 3.05% | 2.43B | |
| Weighted average by Cap. | 76.29x | 1.34x | 8.99x | 3.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SIX2 Stock
- SIX2 Stock
- Valuation Sixt SE
Select your edition
All financial news and data tailored to specific country editions
