Valuation Sixt SE Deutsche Boerse AG
Stocks
SIX2
DE0007231326
Passenger Transportation, Ground & Sea
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 65.32 EUR | +0.11% |
|
-2.83% | -6.92% |
| 06-26 | SIXT-STAEMME : Berenberg reiterates its Neutral rating | ZD |
| 06-17 | Sixt Trends Higher on Bullish Commentary from Deutsche Bank |  |
Company Valuation: Sixt SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,164 | 3,513 | 4,185 | 3,347 | 3,029 | 2,899 | - | - |
| Change | - | -43% | 19.13% | -20.04% | -9.5% | -4.28% | - | - |
| Enterprise Value (EV) 1 | 7,899 | 3,513 | 7,478 | 6,309 | 6,496 | 6,274 | 6,282 | 6,345 |
| Change | - | -55.52% | 112.83% | -15.63% | 2.96% | -3.42% | 0.14% | 0.99% |
| P/E | 23.3x | 10.5x | 14.2x | 15.1x | 11.6x | 9.45x | 8.52x | 7.84x |
| PBR | 4.18x | - | 2.37x | 1.73x | 1.55x | 1.27x | 1.19x | 1.12x |
| PEG | - | 0.5x | -1.1x | -0.6x | 0.7x | 0.7x | 0.8x | 0.91x |
| Capitalization / Revenue | 2.7x | 1.15x | 1.16x | 0.84x | 0.71x | 0.64x | 0.6x | 0.57x |
| EV / Revenue | 3.46x | 1.15x | 2.07x | 1.58x | 1.52x | 1.39x | 1.31x | 1.24x |
| EV / EBITDA | 9.3x | 3.07x | 5.64x | 4.32x | 4.6x | 4.31x | 4.03x | 3.83x |
| EV / EBIT | 16.5x | 5.97x | 13x | 13.1x | 12x | 10.6x | 9.77x | 9.16x |
| EV / FCF | -1,328x | - | -47.5x | 6.37x | -37.4x | 32.9x | 34.2x | 29.7x |
| FCF Yield | -0.08% | - | -2.1% | 15.7% | -2.68% | 3.04% | 2.92% | 3.37% |
| Dividend per Share 2 | 3.7 | - | 3.9 | 2.7 | 3.2 | 3.63 | 4.041 | 4.619 |
| Rate of return | 2.38% | - | 3.85% | 3.44% | 4.52% | 5.59% | 6.22% | 7.11% |
| EPS 2 | 6.68 | 8.22 | 7.14 | 5.19 | 6.08 | 6.872 | 7.627 | 8.284 |
| Distribution rate | 55.4% | - | 54.6% | 52% | 52.6% | 52.8% | 53% | 55.8% |
| Net sales 1 | 2,282 | 3,066 | 3,621 | 4,002 | 4,283 | 4,523 | 4,807 | 5,114 |
| EBITDA 1 | 849.2 | 1,143 | 1,326 | 1,459 | 1,412 | 1,455 | 1,558 | 1,656 |
| EBIT 1 | 479.2 | 588.8 | 573.2 | 482.7 | 543.2 | 590.1 | 642.9 | 692.3 |
| Net income 1 | 313.1 | 385.7 | 335.1 | 243.9 | 285.8 | 322.7 | 357.9 | 391.5 |
| Net Debt 1 | 1,736 | - | 3,292 | 2,962 | 3,467 | 3,375 | 3,383 | 3,446 |
| Reference price 2 | 155.60 | 85.95 | 101.20 | 78.60 | 70.80 | 64.95 | 64.95 | 64.95 |
| Nbr of stocks (in thousands) | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | - | - |
| Announcement Date | 3/2/22 | 2/28/23 | 3/27/24 | 2/28/25 | 3/4/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.93x | 1.62x | 4.96x | 5.47% | 8.63B | |
| 43.01x | 0.85x | 11.47x | -.--% | 5.19B | |
| 12.02x | 1.87x | 4.76x | 3.16% | 863M | |
| -2.15x | 2.03x | 66x | -.--% | 695M | |
| 7.54x | 1.68x | 3.58x | 3.8% | 748M | |
| 6.39x | 1.31x | 3.31x | 2.71% | 602M | |
| 11.18x | 2.02x | 4.48x | 1.17% | 485M | |
| Average | 12.56x | 1.63x | 14.08x | 2.33% | 2.46B | |
| Weighted average by Cap. | 19.33x | 1.42x | 9.24x | 3.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SIX2 Stock
- SIX2 Stock
- Valuation Sixt SE
Select your edition
All financial news and data tailored to specific country editions
