Valuation Sixt SE London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:30:00 2026-07-03 EDT			5-day change	1st Jan Change
56.80 ^EUR	+0.53%		+2.90%	+8.60%

06-26	SIXT-STAEMME : Berenberg reiterates its Neutral rating	ZD
06-17	Sixt Trends Higher on Bullish Commentary from Deutsche Bank

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,164	3,513	4,185	3,347	3,029	2,960	-	-
Change	-	-43%	19.13%	-20.04%	-9.5%	-2.26%	-	-
Enterprise Value (EV) ¹	7,899	3,513	7,478	6,309	6,496	6,335	6,343	6,406
Change	-	-55.52%	112.83%	-15.63%	2.96%	-2.48%	0.14%	0.98%
P/E	23.3x	10.5x	14.2x	15.1x	11.6x	9.64x	8.69x	8x
PBR	4.18x	-	2.37x	1.73x	1.55x	1.3x	1.21x	1.15x
PEG	-	0.5x	-1.1x	-0.6x	0.7x	0.7x	0.8x	0.93x
Capitalization / Revenue	2.7x	1.15x	1.16x	0.84x	0.71x	0.65x	0.62x	0.58x
EV / Revenue	3.46x	1.15x	2.07x	1.58x	1.52x	1.4x	1.32x	1.25x
EV / EBITDA	9.3x	3.07x	5.64x	4.32x	4.6x	4.35x	4.07x	3.87x
EV / EBIT	16.5x	5.97x	13x	13.1x	12x	10.7x	9.87x	9.25x
EV / FCF	-1,328x	-	-47.5x	6.37x	-37.4x	33.3x	34.5x	30x
FCF Yield	-0.08%	-	-2.1%	15.7%	-2.68%	3.01%	2.89%	3.34%
Dividend per Share ²	3.7	-	3.9	2.7	3.2	3.63	4.041	4.619
Rate of return	2.38%	-	3.85%	3.44%	4.52%	5.48%	6.1%	6.97%
EPS ²	6.68	8.22	7.14	5.19	6.08	6.872	7.627	8.284
Distribution rate	55.4%	-	54.6%	52%	52.6%	52.8%	53%	55.8%
Net sales ¹	2,282	3,066	3,621	4,002	4,283	4,523	4,807	5,114
EBITDA ¹	849.2	1,143	1,326	1,459	1,412	1,455	1,558	1,656
EBIT ¹	479.2	588.8	573.2	482.7	543.2	590.1	642.9	692.3
Net income ¹	313.1	385.7	335.1	243.9	285.8	322.7	357.9	391.5
Net Debt ¹	1,736	-	3,292	2,962	3,467	3,375	3,383	3,446
Reference price ²	155.60	85.95	101.20	78.60	70.80	66.25	66.25	66.25
Nbr of stocks (in thousands)	46,943	46,943	46,943	46,943	46,943	46,943	-	-
Announcement Date	3/2/22	2/28/23	3/27/24	2/28/25	3/4/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOCALIZA RENT A CAR S.A.	10.02x	1.63x	4.99x	5.42%	8.77B
AVIS BUDGET GROUP, INC.	47.84x	0.9x	12.12x	-.--%	5.77B
UNITED INTERNATIONAL TRANSPORTATION COMPANY	12.01x	1.87x	4.76x	3.16%	863M
LOTTE RENTAL CO.,LTD.	7.15x	1.64x	3.6x	4%	719M
HERTZ GLOBAL HOLDINGS, INC.	-2.07x	2.03x	65.91x	-.--%	669M
MOVIDA PARTICIPAÇÕES S.A.	6.73x	1.31x	3.3x	2.64%	621M
LUMI RENTAL COMPANY	11.03x	2.01x	4.45x	1.18%	479M
Average	13.25x	1.63x	14.16x	2.34%	2.56B
Weighted average by Cap.	21.66x	1.42x	9.43x	3.09%