Valuation Sixt SE London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:30:00 2026-08-07 EDT			5-day change	1st Jan Change
60.00 ^EUR	+1.44%		-0.03%	+14.72%

07-17	SIXT-STAEMME : Gets a Buy rating from Deutsche Bank	ZD
07-14	Sixt Completes Oversubscribed EUR500 Million Bond Placement	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,164	3,513	4,185	3,347	3,029	3,145	-	-
Change	-	-43%	19.13%	-20.04%	-9.5%	3.85%	-	-
Enterprise Value (EV) ¹	7,899	3,513	7,478	6,309	6,496	6,519	6,528	6,591
Change	-	-55.52%	112.83%	-15.63%	2.96%	0.36%	0.14%	0.96%
P/E	23.3x	10.5x	14.2x	15.1x	11.6x	10.3x	9.32x	8.58x
PBR	4.18x	-	2.37x	1.73x	1.55x	1.39x	1.3x	1.23x
PEG	-	0.5x	-1.1x	-0.6x	0.7x	0.8x	0.9x	0.99x
Capitalization / Revenue	2.7x	1.15x	1.16x	0.84x	0.71x	0.69x	0.65x	0.61x
EV / Revenue	3.46x	1.15x	2.07x	1.58x	1.52x	1.44x	1.36x	1.29x
EV / EBITDA	9.3x	3.07x	5.64x	4.32x	4.6x	4.47x	4.19x	3.98x
EV / EBIT	16.5x	5.97x	13x	13.1x	12x	11x	10.1x	9.51x
EV / FCF	-1,328x	-	-47.5x	6.37x	-37.4x	26.8x	35.5x	30.8x
FCF Yield	-0.08%	-	-2.1%	15.7%	-2.68%	3.73%	2.82%	3.25%
Dividend per Share ²	3.7	-	3.9	2.7	3.2	3.641	4.046	4.626
Rate of return	2.38%	-	3.85%	3.44%	4.52%	5.12%	5.69%	6.5%
EPS ²	6.68	8.22	7.14	5.19	6.08	6.894	7.635	8.295
Distribution rate	55.4%	-	54.6%	52%	52.6%	52.8%	53%	55.8%
Net sales ¹	2,282	3,066	3,621	4,002	4,283	4,531	4,813	5,120
EBITDA ¹	849.2	1,143	1,326	1,459	1,412	1,458	1,559	1,658
EBIT ¹	479.2	588.8	573.2	482.7	543.2	591.7	643.5	693.1
Net income ¹	313.1	385.7	335.1	243.9	285.8	323.7	358.4	392
Net Debt ¹	1,736	-	3,292	2,962	3,467	3,374	3,383	3,446
Reference price ²	155.60	85.95	101.20	78.60	70.80	71.15	71.15	71.15
Nbr of stocks (in thousands)	46,943	46,943	46,943	46,943	46,943	46,943	-	-
Announcement Date	3/2/22	2/28/23	3/27/24	2/28/25	3/4/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LOCALIZA RENT A CAR S.A.	8.9x	1.55x	4.77x	5.95%	8.13B
AVIS BUDGET GROUP, INC.	273.42x	0.81x	11.18x	-.--%	5.02B
SIXT SE	10.32x	1.44x	4.47x	5.12%	3.64B
LOTTE RENTAL CO.,LTD.	10.42x	1.88x	3.84x	2.97%	1.04B
HERTZ GLOBAL HOLDINGS, INC.	-2.73x	2.01x	80.38x	-.--%	809M
UNITED INTERNATIONAL TRANSPORTATION COMPANY	10.72x	1.73x	4.45x	3.58%	770M
MOVIDA PARTICIPAÇÕES S.A.	5.5x	1.28x	3.17x	3.23%	515M
Average	45.22x	1.53x	16.04x	2.98%	2.85B
Weighted average by Cap.	75.42x	1.38x	9.30x	3.74%