Valuation Sinon Corporation

Stocks

End-of-day quote Taiwan S.E. 2026-10-30			5-day change	1st Jan Change
40.20 ^TWD	-0.12%		-0.12%	-8.11%

08-07	Sinon Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-08	Sinon Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,041	11,879	15,327	16,168	18,165	18,397
Change	-	31.4%	29.03%	5.49%	12.35%	1.27%
Enterprise Value (EV) ¹	10,136	13,588	15,562	15,701	18,206	18,276
Change	-	34.06%	14.52%	0.9%	15.95%	0.38%
P/E	12.6x	12.9x	9.3x	15.4x	17.3x	16.8x
PBR	1.28x	1.59x	1.78x	1.9x	2.14x	2.15x
PEG	-	0.4x	0.1x	-0.4x	-43.25x	3.8x
Capitalization / Revenue	0.52x	0.64x	0.67x	0.85x	0.96x	0.99x
EV / Revenue	0.58x	0.73x	0.68x	0.82x	0.96x	0.98x
EV / EBITDA	6.33x	7.8x	6.11x	8.99x	10.9x	11.1x
EV / EBIT	10.4x	11.9x	7.65x	11.8x	14.1x	14.1x
EV / FCF	5.82x	-822x	12.2x	8.59x	24.8x	13.7x
FCF Yield	17.2%	-0.12%	8.22%	11.6%	4.03%	7.31%
Dividend per Share ²	1.3	1.8	2.8	2.8	2.5	2.5
Rate of return	6.05%	6.37%	7.68%	7.28%	5.79%	5.71%
EPS ²	1.7	2.19	3.92	2.5	2.49	2.6
Distribution rate	76.5%	82.2%	71.4%	112%	100%	96.2%
Net sales ¹	17,484	18,646	23,043	19,113	18,928	18,610
EBITDA ¹	1,601	1,743	2,548	1,747	1,671	1,652
EBIT ¹	977.8	1,145	2,035	1,330	1,291	1,296
Net income ¹	715.6	920.9	1,650	1,053	1,049	1,094
Net Debt ¹	1,096	1,709	234.8	-466.8	40.5	-120.9
Reference price ²	21.50	28.25	36.45	38.45	43.20	43.75
Nbr of stocks (in thousands)	420,492	420,492	420,492	420,492	420,492	420,492
Announcement Date	3/22/21	3/18/22	2/24/23	2/23/24	2/21/25	3/2/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SINON CORPORATION	-	-	-	-	518M
NUTRIEN LTD.	15.08x	1.56x	6.9x	3.16%	33.16B
CF INDUSTRIES HOLDINGS, INC.	8x	2.32x	4.9x	1.74%	18.66B
QINGHAI SALT LAKE INDUSTRY CO.,LTD	9.66x	2.98x	5.12x	3.73%	17.29B
SABIC AGRI-NUTRIENTS COMPANY	19.56x	3.81x	13.22x	6.22%	14.59B
YARA INTERNATIONAL ASA	8.32x	0.81x	4.51x	6.2%	10.91B
CORTEVA, INC.	14.19x	0.91x	4.49x	-	7.77B
Average	12.47x	2.06x	6.52x	4.21%	14.7B
Weighted average by Cap.	12.72x	2.13x	6.70x	3.81%