Valuation Sinon Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-24			5-day change	1st Jan Change
39.10 ^TWD	-0.13%		-1.01%	-10.63%

05-08	Sinon Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-26	Sinon Corp says 2025 net profit at T$1.09 bln	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,041	11,879	15,327	16,168	18,165	18,397
Change	-	31.4%	29.03%	5.49%	12.35%	1.27%
Enterprise Value (EV) ¹	10,136	13,588	15,562	15,701	18,206	18,276
Change	-	34.06%	14.52%	0.9%	15.95%	0.38%
P/E	12.6x	12.9x	9.3x	15.4x	17.3x	16.8x
PBR	1.28x	1.59x	1.78x	1.9x	2.14x	2.15x
PEG	-	0.4x	0.1x	-0.4x	-43.25x	3.8x
Capitalization / Revenue	0.52x	0.64x	0.67x	0.85x	0.96x	0.99x
EV / Revenue	0.58x	0.73x	0.68x	0.82x	0.96x	0.98x
EV / EBITDA	6.33x	7.8x	6.11x	8.99x	10.9x	11.1x
EV / EBIT	10.4x	11.9x	7.65x	11.8x	14.1x	14.1x
EV / FCF	5.82x	-822x	12.2x	8.59x	24.8x	13.7x
FCF Yield	17.2%	-0.12%	8.22%	11.6%	4.03%	7.31%
Dividend per Share ²	1.3	1.8	2.8	2.8	2.5	2.5
Rate of return	6.05%	6.37%	7.68%	7.28%	5.79%	5.71%
EPS ²	1.7	2.19	3.92	2.5	2.49	2.6
Distribution rate	76.5%	82.2%	71.4%	112%	100%	96.2%
Net sales ¹	17,484	18,646	23,043	19,113	18,928	18,610
EBITDA ¹	1,601	1,743	2,548	1,747	1,671	1,652
EBIT ¹	977.8	1,145	2,035	1,330	1,291	1,296
Net income ¹	715.6	920.9	1,650	1,053	1,049	1,094
Net Debt ¹	1,096	1,709	234.8	-466.8	40.5	-120.9
Reference price ²	21.50	28.25	36.45	38.45	43.20	43.75
Nbr of stocks (in thousands)	420,492	420,492	420,492	420,492	420,492	420,492
Announcement Date	3/22/21	3/18/22	2/24/23	2/23/24	2/21/25	3/2/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SINON CORPORATION	-	-	-	-	508M
JIANGSU YANGNONG CHEMICAL CO., LTD.	13.69x	1.49x	7.38x	1.95%	3.23B
ZHEJIANG XINAN CHEMICAL INDUSTRIAL GROUP CO.,LTD	20.94x	-	-	2.34%	1.96B
ADAMA LTD.	18.85x	-	-	0.2%	1.69B
LIER CHEMICAL CO.,LTD.	18.12x	-	-	1.86%	1.65B
ANHUI GUANGXIN AGROCHEMICAL CO., LTD.	8.77x	-	-	3.51%	1.38B
SHENZHEN NOPOSION CROP SCIENCE CO., LTD.	6.71x	-	-	-	1.24B
NANTONG JIANGSHAN AGROCHEMICAL & CHEMICALS CO.,LTD.	10.6x	-	-	4.55%	1.19B
LIMIN GROUP CO.,LTD.	10.27x	-	-	3.85%	887M
Average	13.49x	1.49x	7.38x	2.61%	1.53B
Weighted average by Cap.	14.30x	1.49x	7.38x	2.33%