Company Valuation: Sino Logistics Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,612 936 998.4
Change - -41.94% 6.67%
Enterprise Value (EV) 1 1,154 482.4 609
Change - -58.19% 26.25%
P/E 25.6x 10.7x 15.7x
PBR 1.87x 1.02x 1.12x
PEG -0.3x 0.3x -0.6x
Capitalization / Revenue 0.89x 0.25x 0.35x
EV / Revenue 0.64x 0.13x 0.21x
EV / EBITDA - - -
EV / EBIT 14.2x 3.4x 6.92x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.0144 0.0769 0.0577
Rate of return 0.93% 8.55% 6.01%
EPS 2 0.0606 0.0842 0.0612
Distribution rate 23.8% 91.3% 94.3%
Net sales 1 1,810 3,700 2,842
EBITDA 87.1 148.2 95.18
EBIT 1 81.33 141.9 87.95
Net income 1 52.69 87.59 63.64
Net Debt 1 -458.3 -453.6 -389.4
Reference price 2 1.5500 0.9000 0.9600
Nbr of stocks (in thousands) 1,040,000 1,040,000 1,040,000
Announcement Date 2/27/24 2/25/25 2/23/26
1THB in Million2THB
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 28.74M
14.63x0.62x3.87x2.37% 36.73B
9.77x0.63x2.58x4.83% 33.36B
2252.33x1.33x8.85x1.55% 26.11B
10.71x4.09x7.6x4.19% 18.72B
11.78x1.35x10.36x3.47% 14.66B
13.47x0.97x4.62x2.92% 13.98B
11.87x3.56x9.87x6.73% 13.35B
9.53x2.72x7.27x2.81% 12.52B
10.78x0.73x3.95x4.61% 12.45B
Average 260.54x 1.78x 6.55x 3.72% 18.19B
Weighted average by Cap. 333.46x 1.54x 5.99x 3.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SINO Stock
  4. Valuation Sino Logistics Corporation