Company Valuation: Singer Thailand

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 42,986 23,582 9,455 6,439 3,978 9,863 -
Change - -45.14% -59.91% -31.9% -38.23% 147.95% -
Enterprise Value (EV) 42,986 23,582 9,455 6,439 3,978 9,863 9,863
Change - -45.14% -59.91% -31.9% -38.23% 147.95% 0%
P/E 40.2x 25.7x -2.94x 395x 37.5x 16.4x 13.2x
PBR 2.86x 1.34x - - 0.3x 0.71x 0.67x
PEG - -1.7x 0x -4x 0x 0x 0.5x
Capitalization / Revenue 9.91x 4.61x - - 1.14x 3.01x 3.06x
EV / Revenue 0x 0x - - 0x 3.01x 3.06x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x - - 0x 10.4x 8.42x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.3 0.85 - - - - -
Rate of return 0.57% 2.96% - - - - -
EPS 2 1.32 1.12 -3.94 0.02 0.13 0.74 0.92
Distribution rate 22.7% 75.9% - - - - -
Net sales 1 4,337 5,113 - - 3,500 3,273 3,228
EBITDA 1,513 2,039 - - - - -
EBIT 1 1,414 1,913 - - 1,779 949 1,172
Net income 1 700.6 935.3 -3,210 13.73 105.1 606 750
Net Debt - - - - - - -
Reference price 2 53.00 28.75 11.60 7.90 4.88 12.10 12.10
Nbr of stocks (in thousands) 811,054 820,242 815,102 815,102 815,102 815,102 -
Announcement Date 2/23/22 2/13/23 2/12/24 2/11/25 2/13/26 - -
1THB in Million2THB
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16.35x - - - 302M
34.37x2.8x14.04x2.45% 609M
Average 25.36x 2.80x 14.04x 2.45% 455.34M
Weighted average by Cap. 28.39x 2.80x 14.04x 2.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SINGER Stock
  4. Valuation Singer Thailand