Company Valuation: Singer Thailand

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 42,986 23,582 9,455 6,439 3,978 9,700 -
Change - -45.14% -59.91% -31.9% -38.23% 143.85% -
Enterprise Value (EV) 42,986 23,582 9,455 6,439 3,978 9,700 9,700
Change - -45.14% -59.91% -31.9% -38.23% 143.85% 0%
P/E 40.2x 25.7x -2.94x 395x 37.5x 16.1x 12.9x
PBR 2.86x 1.34x - - 0.3x 0.7x 0.66x
PEG - -1.7x 0x -4x 0x 0x 0.5x
Capitalization / Revenue 9.91x 4.61x - - 1.14x 2.96x 3x
EV / Revenue 0x 0x - - 0x 2.96x 3x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x - - 0x 10.2x 8.28x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.3 0.85 - - - - -
Rate of return 0.57% 2.96% - - - - -
EPS 2 1.32 1.12 -3.94 0.02 0.13 0.74 0.92
Distribution rate 22.7% 75.9% - - - - -
Net sales 1 4,337 5,113 - - 3,500 3,273 3,228
EBITDA 1,513 2,039 - - - - -
EBIT 1 1,414 1,913 - - 1,779 949 1,172
Net income 1 700.6 935.3 -3,210 13.73 105.1 606 750
Net Debt - - - - - - -
Reference price 2 53.00 28.75 11.60 7.90 4.88 11.90 11.90
Nbr of stocks (in thousands) 811,054 820,242 815,102 815,102 815,102 815,102 -
Announcement Date 2/23/22 2/13/23 2/12/24 2/11/25 2/13/26 - -
1THB in Million2THB
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.08x - - - 295M
34.53x2.82x14.11x2.44% 612M
Average 25.30x 2.82x 14.11x 2.44% 453.42M
Weighted average by Cap. 28.52x 2.82x 14.11x 2.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SINGER Stock
  4. Valuation Singer Thailand