Company Valuation: Singer Thailand

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 42,986 23,582 9,455 6,439 3,978 11,248 -
Change - -45.14% -59.91% -31.9% -38.23% 182.79% -
Enterprise Value (EV) 42,986 23,582 9,455 6,439 3,978 11,248 11,248
Change - -45.14% -59.91% -31.9% -38.23% 182.79% 0%
P/E 40.2x 25.7x -2.94x 395x 37.5x 18.5x 16x
PBR 2.86x 1.34x - - 0.3x 0.76x 0.72x
PEG - -1.7x 0x -4x 0x 0x 1x
Capitalization / Revenue 9.91x 4.61x - - 1.14x 3x 2.83x
EV / Revenue 0x 0x - - 0x 3x 2.83x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x - - 0x 5.31x 5.03x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.3 0.85 - - - - -
Rate of return 0.57% 2.96% - - - - -
EPS 2 1.32 1.12 -3.94 0.02 0.13 0.745 0.865
Distribution rate 22.7% 75.9% - - - - -
Net sales 1 4,337 5,113 - - 3,500 3,748 3,972
EBITDA 1,513 2,039 - - - - -
EBIT 1 1,414 1,913 - - 1,779 2,118 2,236
Net income 1 700.6 935.3 -3,210 13.73 105.1 613 711.5
Net Debt - - - - - - -
Reference price 2 53.00 28.75 11.60 7.90 4.88 13.80 13.80
Nbr of stocks (in thousands) 811,054 820,242 815,102 815,102 815,102 815,102 -
Announcement Date 2/23/22 2/13/23 2/12/24 2/11/25 2/13/26 - -
1THB in Million2THB
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.52x - - - 337M
13.88x1.36x11.43x5.34% 102B
7.9x1.19x5.55x7.2% 32.96B
9.95x0.5x4.98x5.79% 26.5B
30.69x3.39x18.66x1.04% 26.27B
51.18x3.97x34.83x0.65% 12.3B
25.68x4.88x16.94x2.85% 7.88B
17.65x1.4x8.24x2.37% 7.31B
10.85x1.73x6.88x3.06% 5.67B
16.29x1.38x12.16x5.41% 5.07B
Average 20.26x 2.20x 13.30x 3.75% 22.63B
Weighted average by Cap. 17.05x 1.74x 11.92x 4.67%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Singer Thailand

Historical PBR trend

Valuation ratios - PBR - Singer Thailand

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Singer Thailand

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Singer Thailand

  1. Stock Market
  2. Stocks
  3. SINGER Stock
  4. Valuation Singer Thailand