Company Valuation: Singapore Shipping Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 78.6 81.17 80.25 71.25 80.68 90.13
Change - 3.27% -1.14% -11.22% 13.23% 11.72%
Enterprise Value (EV) 1 86.19 70.79 52.84 31.04 24.74 9.974
Change - -17.86% -25.35% -41.27% -20.3% -59.68%
P/E 7.66x 8.34x 6.88x 7.84x 7.09x 5.49x
PBR 0.81x 0.77x 0.68x 0.58x 0.62x 0.63x
PEG - -2.28x 0.4x -0.4x 0.3x 0.1x
Capitalization / Revenue 1.86x 1.77x 1.69x 1.57x 1.66x 1.78x
EV / Revenue 2.04x 1.55x 1.12x 0.68x 0.51x 0.2x
EV / EBITDA 4.99x 4.08x 3.12x 2.21x 1.57x 0.53x
EV / EBIT 8.02x 6.5x 5.04x 3.86x 2.52x 0.78x
EV / FCF 6.73x 5.21x 4.41x 2.77x 1.57x 0.62x
FCF Yield 14.9% 19.2% 22.7% 36% 63.6% 161%
Dividend per Share 2 0.003718 0.007386 0.00752 0.007417 0.007442 0.007759
Rate of return 1.89% 3.57% 3.77% 4.17% 3.7% 3.45%
EPS 2 0.0257 0.0248 0.029 0.0227 0.0284 0.041
Distribution rate 14.4% 29.8% 26% 32.7% 26.2% 18.9%
Net sales 1 42.17 45.81 47.37 45.49 48.55 50.59
EBITDA 1 17.26 17.33 16.95 14.07 15.77 18.71
EBIT 1 10.75 10.89 10.48 8.046 9.801 12.79
Net income 1 10.27 9.834 11.51 9.136 11.38 16.42
Net Debt 1 7.588 -10.38 -27.41 -40.21 -55.94 -80.16
Reference price 2 0.1970 0.2068 0.1993 0.1779 0.2014 0.2250
Nbr of stocks (in thousands) 398,891 392,499 402,687 400,577 400,577 400,577
Announcement Date 7/12/21 7/11/22 7/11/23 7/12/24 7/11/25 7/14/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 83.86M
12.85x0.66x4.95x2.75% 38.12B
19.44x3x12.03x - 25.54B
9.85x1.07x6.04x3.55% 22.29B
4.66x0.21x1.09x8.11% 12.7B
11.48x1.27x8.7x-.--% 11.96B
15.11x1.04x8.05x0.48% 10.49B
26.14x2.98x17.96x2.69% 5.83B
25.58x0.68x8.84x-.--% 4.98B
11.43x0.62x6.04x2.78% 4.82B
Average 15.17x 1.28x 8.19x 2.55% 13.68B
Weighted average by Cap. 13.86x 1.31x 7.39x 2.89%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Singapore Shipping Corporation Limited

Historical PBR trend

Valuation ratios - PBR - Singapore Shipping Corporation Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Singapore Shipping Corporation Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Singapore Shipping Corporation Limited

  1. Stock Market
  2. Stocks
  3. S19 Stock
  4. Valuation Singapore Shipping Corporation Limited