Valuation Singapore Airlines Limited Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 03:20:52 2026-07-14 EDT			5-day change	1st Jan Change
5.126 ^EUR	-0.35%		-1.69%	+19.85%

07-12	Singapore Airlines, Scoot Cancel Flights Between Taiwan, Singapore Amid Typhoon Bavi	MT
07-09	Air India chair to oversee firm with interim panel; CEO search continues, source says	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	35,453	36,954	26,484	20,189	20,796	24,010	-	-
Change	-	4.23%	-28.33%	-23.77%	3.01%	15.45%	-	-
Enterprise Value (EV) ¹	37,386	35,965	28,663	24,846	23,509	26,734	27,751	28,434
Change	-	-3.8%	-20.3%	-13.32%	-5.38%	13.71%	3.81%	2.46%
P/E	-34x	16.3x	10.4x	7.96x	17.3x	29.3x	18.5x	15.3x
PBR	0.73x	0.86x	1.17x	1.29x	1.2x	1.43x	1.39x	1.37x
PEG	-	-0x	0.1x	0.2x	-0.3x	-0.9x	0.3x	0.7x
Capitalization / Revenue	4.66x	2.08x	1.39x	1.03x	1.01x	1.11x	1.09x	1.05x
EV / Revenue	4.91x	2.02x	1.51x	1.27x	1.15x	1.23x	1.27x	1.25x
EV / EBITDA	28.7x	7x	5.08x	6.07x	4.78x	6.25x	5.96x	5.73x
EV / EBIT	-61.3x	13.4x	10.5x	14.5x	9.9x	15.8x	14.5x	13.3x
EV / FCF	-5,192x	4.78x	7.5x	8.45x	9.5x	87.1x	68x	33.5x
FCF Yield	-0.02%	20.9%	13.3%	11.8%	10.5%	1.15%	1.47%	2.99%
Dividend per Share ²	-	0.38	0.48	0.4	0.37	0.2615	0.3508	0.3609
Rate of return	-	6.63%	7.5%	5.89%	5.61%	3.43%	4.6%	4.74%
EPS ²	-0.162	0.351	0.614	0.853	0.382	0.2605	0.4112	0.4982
Distribution rate	-	108%	78.2%	46.9%	96.9%	100%	85.3%	72.5%
Net sales ¹	7,615	17,775	19,013	19,540	20,522	21,678	21,929	22,836
EBITDA ¹	1,301	5,137	5,648	4,090	4,916	4,277	4,657	4,963
EBIT ¹	-609.7	2,692	2,728	1,709	2,374	1,697	1,909	2,137
Net income ¹	-962	2,157	2,675	2,778	1,184	804.6	1,284	1,549
Net Debt ¹	1,932	-988.3	2,179	4,657	2,714	2,724	3,742	4,424
Reference price ²	5.500	5.730	6.400	6.790	6.600	7.620	7.620	7.620
Nbr of stocks (in thousands)	6,446,082	6,449,164	4,138,150	2,973,273	3,150,884	3,150,884	-	-
Announcement Date	5/18/22	5/16/23	5/15/24	5/15/25	5/14/26	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DELTA AIR LINES, INC.	13.98x	0.97x	7.4x	0.89%	56.37B
UNITED AIRLINES HOLDINGS, INC.	10.71x	0.86x	6.74x	-.--%	39.32B
RYANAIR HOLDINGS PLC	13.64x	1.52x	6.68x	1.79%	31.42B
INTERNATIONAL CONSOLIDATED AIRLINES GROUP, S.A.	9.32x	0.85x	4.05x	1.93%	27.22B
INTERGLOBE AVIATION LIMITED	-366.94x	2.71x	14.29x	0.19%	21.13B
LATAM AIRLINES GROUP S.A.	11.42x	1.21x	4.88x	3.06%	15.41B
AIR CHINA LIMITED	-13.38x	1.53x	9.92x	-.--%	13.28B
LUFTHANSA	8.69x	0.41x	4.07x	3.46%	12.47B
CHINA SOUTHERN AIRLINES COMPANY LIMITED	-119.12x	1.5x	8.49x	-.--%	11.94B
Average	-47.96x	1.28x	7.39x	1.26%	25.4B
Weighted average by Cap.	-31.39x	1.22x	7.28x	1.11%