Valuation Singapore Airlines Limited Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-09-18			5-day change	1st Jan Change
16.90 ^THB	-1.17%		-3.43%	+6.29%

09-17	Singapore Airlines Limited commences an Equity Buyback Plan for 157,544,214 shares, representing 5% of its issued share capital, under the authorization approved on July 24, 2026.	CI
09-16	Singapore Shares Down Despite Slight Decline in Oil Prices	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	35,453	36,954	26,484	20,189	20,796	20,512	-	-
Change	-	4.23%	-28.33%	-23.77%	3.01%	-1.36%	-	-
Enterprise Value (EV) ¹	37,386	35,965	28,663	24,846	23,509	23,266	24,218	24,889
Change	-	-3.8%	-20.3%	-13.32%	-5.38%	-1.04%	4.09%	2.77%
P/E	-34x	16.3x	10.4x	7.96x	17.3x	27.7x	17.2x	14.7x
PBR	0.73x	0.86x	1.17x	1.29x	1.2x	1.25x	1.22x	1.2x
PEG	-	-0x	0.1x	0.2x	-0.3x	-0.7x	0.3x	0.9x
Capitalization / Revenue	4.66x	2.08x	1.39x	1.03x	1.01x	0.93x	0.93x	0.9x
EV / Revenue	4.91x	2.02x	1.51x	1.27x	1.15x	1.06x	1.1x	1.09x
EV / EBITDA	28.7x	7x	5.08x	6.07x	4.78x	5.65x	5.38x	5.17x
EV / EBIT	-61.3x	13.4x	10.5x	14.5x	9.9x	14.7x	12.8x	12.5x
EV / FCF	-5,192x	4.78x	7.5x	8.45x	9.5x	24.6x	50.6x	24.8x
FCF Yield	-0.02%	20.9%	13.3%	11.8%	10.5%	4.06%	1.98%	4.03%
Dividend per Share ²	-	0.38	0.48	0.4	0.37	0.2483	0.3444	0.3544
Rate of return	-	6.63%	7.5%	5.89%	5.61%	3.81%	5.29%	5.44%
EPS ²	-0.162	0.351	0.614	0.853	0.382	0.2352	0.3795	0.4436
Distribution rate	-	108%	78.2%	46.9%	96.9%	106%	90.7%	79.9%
Net sales ¹	7,615	17,775	19,013	19,540	20,522	22,019	22,109	22,751
EBITDA ¹	1,301	5,137	5,648	4,090	4,916	4,119	4,503	4,813
EBIT ¹	-609.7	2,692	2,728	1,709	2,374	1,580	1,885	1,996
Net income ¹	-962	2,157	2,675	2,778	1,184	694.1	1,184	1,387
Net Debt ¹	1,932	-988.3	2,179	4,657	2,714	2,753	3,706	4,377
Reference price ²	5.500	5.730	6.400	6.790	6.600	6.510	6.510	6.510
Nbr of stocks (in thousands)	6,446,082	6,449,164	4,138,150	2,973,273	3,150,884	3,150,884	-	-
Announcement Date	5/18/22	5/16/23	5/15/24	5/15/25	5/14/26	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELTA AIR LINES, INC.	12.6x	0.9x	7.03x	0.95%	52.08B
UNITED AIRLINES HOLDINGS, INC.	10.19x	0.78x	6.41x	-.--%	35.29B
RYANAIR HOLDINGS PLC	13.12x	1.32x	6x	1.92%	27.19B
INTERNATIONAL CONSOLIDATED AIRLINES GROUP, S.A.	8.02x	0.79x	3.72x	2.23%	24.7B
INTERGLOBE AVIATION LIMITED	64.88x	2.24x	13.02x	0.07%	19.83B
SINGAPORE AIRLINES LIMITED	27.67x	1.06x	5.65x	3.81%	16.06B
AIR CHINA LIMITED	-10.36x	1.58x	11.18x	-.--%	15.84B
LATAM AIRLINES GROUP S.A.	11.49x	1.17x	4.85x	-	14.82B
CHINA SOUTHERN AIRLINES COMPANY LIMITED	-12.07x	1.59x	10.05x	-.--%	11.67B
Average	13.95x	1.27x	7.55x	1.12%	24.16B
Weighted average by Cap.	14.56x	1.16x	7.19x	1.08%