Company Valuation: Singamas Container Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 171.4 362.6 223 158.6 211.6 211.2
Change - 111.52% -38.5% -28.9% 33.45% -0.2%
Enterprise Value (EV) 1 153.2 -70.26 -140.5 -131.6 -11.99 76.93
Change - -145.86% -100.01% 6.37% 90.89% 741.86%
P/E 37.5x 1.94x 4.87x 8.16x 6.2x 12.1x
PBR 0.34x 0.54x 0.37x 0.29x 0.38x 0.38x
PEG - 0x -0.1x -0.1x 0.1x -0.2x
Capitalization / Revenue 0.63x 0.31x 0.29x 0.41x 0.36x 0.44x
EV / Revenue 0.56x -0.06x -0.18x -0.34x -0.02x 0.16x
EV / EBITDA -95.9x -0.28x -1.38x -6.15x -0.29x 2.26x
EV / EBIT -14.3x -0.29x -1.49x -10.2x -0.37x 3.75x
EV / FCF -2.67x -0.37x -1.9x -21.2x -1.43x 4.3x
FCF Yield -37.4% -270% -52.7% -4.72% -70.1% 23.2%
Dividend per Share 2 - 0.0231 0.007695 0.006401 0.0103 0.006424
Rate of return - 15.4% 8.22% 9.62% 11.6% 7.25%
EPS 2 0.001893 0.0773 0.0192 0.008159 0.0143 0.007308
Distribution rate - 29.9% 40% 78.5% 71.9% 87.9%
Net sales 1 274.3 1,152 776 382.5 582.8 481.5
EBITDA 1 -1.598 254 101.9 21.39 41.81 34
EBIT 1 -10.68 246.3 94.08 12.93 32.04 20.52
Net income 1 4.576 186.8 46.34 19.44 34.14 17.41
Net Debt 1 -18.24 -432.9 -363.6 -290.2 -223.6 -134.3
Reference price 2 0.0709 0.1500 0.0936 0.0666 0.0888 0.0886
Nbr of stocks (in thousands) 2,416,920 2,416,920 2,382,206 2,382,206 2,382,206 2,382,206
Announcement Date 4/21/21 4/26/22 4/26/23 4/29/24 4/23/25 4/24/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 106M
15.42x1.42x8.71x5.63% 21.34B
20.38x3.19x8.99x3% 20.05B
18.47x1.52x10.47x1.24% 17.06B
19.28x1.85x11.33x2.16% 13.9B
15.91x1.25x8.3x1.2% 12.46B
18.94x2.25x10.66x1.48% 11.88B
27.44x1.07x8.02x2.88% 8.59B
23.91x2.24x10.8x1.53% 8.08B
Average 19.97x 1.85x 9.66x 2.39% 12.61B
Weighted average by Cap. 19.17x 1.90x 9.60x 2.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Singamas Container Holdings Limited

Historical PBR trend

Valuation ratios - PBR - Singamas Container Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Singamas Container Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Singamas Container Holdings Limited

  1. Stock Market
  2. Stocks
  3. 716 Stock
  4. Valuation Singamas Container Holdings Limited