Valuation Simulations Plus

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-05 EDT			5-day change	1st Jan Change
18.50 ^USD	0.00%		0.00%	+1.48%

10-08	Simulations Plus, Inc. Announces Funded Partnership With Global Pharmaceutical Company To Advance AI-Enabled QSP Model Development With Turin	CI
10-06	Simulations Plus, Inc. Announces Management Changes, Effective October 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,169	891.9	1,215	886.5	725.3	285.2
Change	-	-23.73%	36.24%	-27.04%	-18.19%	-60.68%
Enterprise Value (EV) ¹	1,054	769.6	1,088	772.3	706	253.5
Change	-	-27.01%	41.42%	-29.04%	-8.58%	-64.1%
P/E	119x	94.3x	100x	90.8x	74x	-4.4x
PBR	7.61x	5.38x	6.83x	5.22x	3.98x	2.29x
PEG	-	-15.72x	3.6x	-5x	-	0x
Capitalization / Revenue	28.1x	19.2x	22.5x	14.9x	10.4x	3.6x
EV / Revenue	25.4x	16.6x	20.2x	13x	10.1x	3.2x
EV / EBITDA	74.1x	57.2x	63x	52x	57.4x	20.6x
EV / EBIT	81x	68.4x	73x	61.7x	80.9x	35.2x
EV / FCF	151x	62.5x	209x	38.3x	76.5x	25x
FCF Yield	0.66%	1.6%	0.48%	2.61%	1.31%	4.01%
Dividend per Share ²	0.24	0.24	0.24	0.24	0.24	-
Rate of return	0.4%	0.54%	0.4%	0.54%	0.66%	-
EPS ²	0.5	0.47	0.6	0.49	0.49	-3.22
Distribution rate	48%	51.1%	40%	49%	49%	-
Net sales ¹	41.59	46.47	53.91	59.58	70.01	79.18
EBITDA ¹	14.23	13.44	17.28	14.86	12.3	12.3
EBIT ¹	13.02	11.25	14.91	12.52	8.731	7.192
Net income ¹	9.332	9.782	12.48	9.961	9.954	-64.72
Net Debt ¹	-115.1	-122.3	-126.8	-114.3	-19.25	-31.74
Reference price ²	59.58	44.30	60.05	44.49	36.25	14.17
Nbr of stocks (in thousands)	19,627	20,133	20,236	19,927	20,008	20,127
Announcement Date	11/16/20	10/27/21	10/28/22	10/27/23	10/30/24	12/1/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SIMULATIONS PLUS	-	-	-	-	374M
THERMO FISHER SCIENTIFIC, INC.	35.69x	6.07x	23.2x	0.27%	258B
DANAHER CORPORATION	36.92x	7x	21.93x	0.62%	163B
INTUITIVE SURGICAL, INC.	49.76x	12.05x	25.86x	-.--%	150B
BOSTON SCIENTIFIC CORPORATION	17x	3.45x	11.22x	-.--%	60.84B
EDWARDS LIFESCIENCES CORPORATION	36.47x	7.31x	23.11x	-.--%	53.03B
SIEMENS HEALTHINEERS AG	21x	2.51x	12.66x	2.4%	53.31B
AGILENT TECHNOLOGIES, INC.	34.07x	6.75x	22.92x	0.59%	49.3B
VEEVA SYSTEMS INC.	47.92x	11.82x	26.05x	-.--%	50.67B
WATERS CORPORATION	81x	7.7x	23.37x	-.--%	45.46B
Average	39.98x	7.18x	21.15x	0.43%	88.38B
Weighted average by Cap.	39.12x	7.39x	22.11x	0.37%