Valuation Simplex Infrastructures Limited NSE India S.E.

Stocks

Delayed NSE India S.E. 07:05:10 2026-10-01 EDT			5-day change	1st Jan Change
245.01 ^INR	-0.20%		-2.68%	-0.97%

09-20	Simplex Infrastructures Limited(BSE:523838) dropped from S&P Global BMI Index	CI
08-11	Simplex Infrastructures Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,757	2,703	1,937	5,854	21,644	10,994
Change	-	53.82%	-28.33%	202.21%	269.71%	-49.2%
Enterprise Value (EV) ¹	47,494	56,001	61,223	77,084	42,261	25,783
Change	-	17.91%	9.33%	25.91%	-45.17%	-38.99%
P/E	-0.37x	-0.51x	-0.41x	-8.1x	159x	26.7x
PBR	0.14x	0.36x	0.64x	2.52x	4.13x	1.13x
PEG	-	-0x	0x	0.1x	-1x	0x
Capitalization / Revenue	0.08x	0.13x	0.1x	0.42x	2.01x	1.08x
EV / Revenue	2.16x	2.74x	3.27x	5.55x	3.93x	2.52x
EV / EBITDA	217x	129x	315x	255x	186x	46.6x
EV / EBIT	-46.2x	-91.6x	-92.5x	-195x	-132x	99x
EV / FCF	-10.1x	-11.2x	-11.7x	-6.76x	1.02x	18.7x
FCF Yield	-9.9%	-8.92%	-8.55%	-14.8%	97.8%	5.35%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-82.13	-92.42	-82.41	-12.65	2.02	5.2
Distribution rate	-	-	-	-	-	-
Net sales ¹	22,000	20,468	18,738	13,885	10,756	10,212
EBITDA ¹	219.1	434.3	194.5	302	227	552.7
EBIT ¹	-1,029	-611.4	-662.2	-394.6	-321.3	260.5
Net income ¹	-4,693	-5,281	-4,709	-722.7	115.8	400.1
Net Debt ¹	45,737	53,298	59,286	71,230	20,618	14,789
Reference price ²	30.75	47.30	33.90	102.45	321.95	139.00
Nbr of stocks (in thousands)	57,143	57,143	57,143	57,143	67,227	79,095
Announcement Date	9/7/21	9/5/22	9/6/23	8/28/24	9/2/25	8/29/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QUANTA SERVICES, INC.	57.17x	2.64x	25.17x	0.07%	99.62B
VINCI	11.62x	1.01x	5.53x	5.03%	65.88B
COMFORT SYSTEMS USA, INC.	34.7x	4.37x	23.7x	0.19%	59.21B
LARSEN & TOUBRO LIMITED	24.76x	1.92x	18.92x	1.19%	52.66B
FERROVIAL N.V.	48.38x	3.9x	24.64x	2%	37.76B
EMCOR GROUP, INC.	23.48x	1.6x	14.78x	0.2%	33.92B
HOCHTIEF AG	27.15x	0.68x	11.23x	2.27%	33.56B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.83x	0.43x	6.79x	2.83%	28.72B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.71B
Average	28.23x	1.87x	15.19x	2.16%	48.67B
Weighted average by Cap.	32.22x	2.13x	16.97x	1.83%