Valuation Simon Property Group, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 15:50:40 2026-08-10 EDT			5-day change	1st Jan Change
280.67 ^BRL	-0.66%		-4.27%	+8.92%

08-10	Simon Property raises annual funds from operations, net income forecasts on rising rent	RE
08-10	(SPG) Simon Property Now Expects 2026 Real Estate FFO Per Share Range $13.20-$13.30	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,503	38,606	46,536	56,188	60,433	71,522	-	-
Change	-	-26.47%	20.54%	20.74%	7.55%	18.35%	-	-
Enterprise Value (EV) ¹	77,291	62,945	71,400	79,053	88,040	98,962	98,828	98,542
Change	-	-18.56%	13.43%	10.72%	11.37%	12.41%	-0.13%	-0.29%
P/E	23.4x	18x	20.4x	23.7x	13.1x	33x	31.7x	29x
PBR	15.6x	13.4x	15.4x	22.1x	13.5x	18x	20.9x	19.7x
PEG	-	-3.85x	2.89x	5.91x	0.1x	-0.6x	8.22x	3.02x
Capitalization / Revenue	10.3x	7.3x	8.22x	10.4x	10.3x	10.9x	10.4x	9.98x
EV / Revenue	15.1x	11.9x	12.6x	14.7x	15.1x	15x	14.4x	13.7x
EV / EBITDA	21x	16.5x	17.5x	18.1x	19.1x	19.3x	18.3x	18.1x
EV / EBIT	32x	24.4x	25.4x	25.6x	27.7x	31.3x	29.2x	28.8x
EV / FCF	24.9x	20.2x	22.8x	25.8x	27.5x	89.6x	80.1x	-
FCF Yield	4.02%	4.95%	4.39%	3.87%	3.64%	1.12%	1.25%	-
Dividend per Share ²	5.85	6.9	7.45	8.1	8.55	9.023	9.339	9.719
Rate of return	3.66%	5.87%	5.22%	4.7%	4.62%	4.09%	4.23%	4.41%
EPS ²	6.84	6.52	6.98	7.26	14.17	6.691	6.949	7.616
Distribution rate	85.5%	106%	107%	112%	60.3%	135%	134%	128%
Net sales ¹	5,117	5,291	5,659	5,390	5,839	6,589	6,880	7,169
EBITDA ¹	3,676	3,811	4,069	4,358	4,602	5,115	5,396	5,448
EBIT ¹	2,413	2,584	2,807	3,093	3,175	3,166	3,381	3,424
Net income ¹	2,246	2,136	2,280	2,368	4,624	2,199	2,273	2,467
Net Debt ¹	24,787	24,339	24,864	22,864	27,607	27,440	27,306	27,020
Reference price ²	159.77	117.48	142.64	172.21	185.11	220.55	220.55	220.55
Nbr of stocks (in thousands)	328,619	328,619	326,247	326,278	326,470	324,290	-	-
Announcement Date	2/7/22	2/6/23	2/5/24	2/4/25	1/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIMON PROPERTY GROUP, INC.	33.32x	15.14x	19.5x	4.05%	72.29B
KIMCO REALTY CORPORATION	29.38x	11.26x	15.38x	4.36%	16.41B
REGENCY CENTERS CORPORATION	31.18x	11.95x	17.14x	3.92%	14.09B
LINK REAL ESTATE INVESTMENT TRUST	15.46x	11.15x	16.21x	6.48%	12.76B
AGREE REALTY CORPORATION	40.07x	15.9x	19.24x	4.22%	9.39B
BRIXMOR PROPERTY GROUP INC.	26x	10.2x	15.11x	4.09%	9.32B
NNN REIT, INC.	22.85x	14.28x	15.84x	5.22%	8.99B
VICINITY CENTRES	12.48x	17.5x	19.24x	4.55%	8.88B
THE MACERICH COMPANY	-130.37x	11.89x	18.11x	2.79%	6.92B
Average	8.93x	13.25x	17.31x	4.41%	17.67B
Weighted average by Cap.	22.38x	13.83x	18.05x	4.32%