|
Market Closed -
NYSE
16:00:03 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 217.75 USD | +0.94% |
|
+2.89% | +17.63% |
| 10-30 | Simon Property Group Subsidiary Agrees to Acquire Seattle Retail Center University Village | MT |
| 10-28 | Evercore ISI Adjusts Simon Property Group Price Target to $216 From $213 | MT |
Company Valuation: Simon Property Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,503 | 38,606 | 46,536 | 56,188 | 60,433 | 70,455 | - | - |
| Change | - | -26.47% | 20.54% | 20.74% | 7.55% | 16.58% | - | - |
| Enterprise Value (EV) 1 | 77,291 | 62,945 | 71,400 | 79,053 | 88,040 | 97,889 | 97,782 | 97,387 |
| Change | - | -18.56% | 13.43% | 10.72% | 11.37% | 11.19% | -0.11% | -0.4% |
| P/E | 23.4x | 18x | 20.4x | 23.7x | 13.1x | 34x | 31.9x | 29.6x |
| PBR | 15.6x | 13.4x | 15.4x | 22.1x | 13.5x | 18x | 20.7x | 23.6x |
| PEG | - | -3.85x | 2.89x | 5.91x | 0.1x | -0.6x | 4.77x | 3.81x |
| Capitalization / Revenue | 10.3x | 7.3x | 8.22x | 10.4x | 10.3x | 10.6x | 10.1x | 9.72x |
| EV / Revenue | 15.1x | 11.9x | 12.6x | 14.7x | 15.1x | 14.7x | 14.1x | 13.4x |
| EV / EBITDA | 21x | 16.5x | 17.5x | 18.1x | 19.1x | 18.8x | 17.9x | 17.3x |
| EV / EBIT | 32x | 24.4x | 25.4x | 25.6x | 27.7x | 30.7x | 28.9x | 28.2x |
| EV / FCF | 24.9x | 20.2x | 22.8x | 25.8x | 27.5x | 85.9x | 71.5x | - |
| FCF Yield | 4.02% | 4.95% | 4.39% | 3.87% | 3.64% | 1.16% | 1.4% | - |
| Dividend per Share 2 | 5.85 | 6.9 | 7.45 | 8.1 | 8.55 | 9.006 | 9.394 | 9.887 |
| Rate of return | 3.66% | 5.87% | 5.22% | 4.7% | 4.62% | 4.14% | 4.31% | 4.54% |
| EPS 2 | 6.84 | 6.52 | 6.98 | 7.26 | 14.17 | 6.397 | 6.825 | 7.356 |
| Distribution rate | 85.5% | 106% | 107% | 112% | 60.3% | 141% | 138% | 134% |
| Net sales 1 | 5,117 | 5,291 | 5,659 | 5,390 | 5,839 | 6,673 | 6,952 | 7,246 |
| EBITDA 1 | 3,676 | 3,811 | 4,069 | 4,358 | 4,602 | 5,205 | 5,448 | 5,622 |
| EBIT 1 | 2,413 | 2,584 | 2,807 | 3,093 | 3,175 | 3,192 | 3,380 | 3,450 |
| Net income 1 | 2,246 | 2,136 | 2,280 | 2,368 | 4,624 | 2,220 | 2,330 | 2,516 |
| Net Debt 1 | 24,787 | 24,339 | 24,864 | 22,864 | 27,607 | 27,434 | 27,327 | 26,932 |
| Reference price 2 | 159.77 | 117.48 | 142.64 | 172.21 | 185.11 | 217.75 | 217.75 | 217.75 |
| Nbr of stocks (in thousands) | 328,619 | 328,619 | 326,247 | 326,278 | 326,470 | 323,560 | - | - |
| Announcement Date | 2/7/22 | 2/6/23 | 2/5/24 | 2/4/25 | 1/30/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.04x | 14.67x | 18.81x | 4.14% | 70.46B | |
| 34.07x | 18.19x | 22.83x | 3.34% | 122B | |
| 37.77x | 14.9x | 15.4x | 5.73% | 53.7B | |
| 18.5x | 15.6x | 17.81x | 1.12% | 38.84B | |
| 14x | 22.71x | 27.43x | 3.59% | 16.54B | |
| 28.53x | 11.15x | 15.29x | 4.42% | 16.29B | |
| 8.24x | 11.94x | 14.63x | 6.06% | 14.69B | |
| 18.05x | 16.28x | 23.88x | 5.27% | 14.23B | |
| 29.92x | 11.35x | 16.61x | 4.07% | 13.63B | |
| 16.03x | 11.37x | 16.52x | 6.29% | 13.16B | |
| Average | 23.91x | 14.82x | 18.92x | 4.4% | 37.32B | |
| Weighted average by Cap. | 29.43x | 15.87x | 19.62x | 3.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPG Stock
- Valuation Simon Property Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
