Valuation Simon Property Group, Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-14 EDT			Pre-market 20:00:00
221.28 ^USD	+0.82%		220.34	-0.42%

07-09	UBS Adjusts Price Target on Simon Property Group to $222 From $199, Maintains Neutral Rating	MT
07-09	UBS Adjusts Price Target on Simon Property to $222 From $199	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,503	38,606	46,536	56,188	60,433	71,759	-	-
Change	-	-26.47%	20.54%	20.74%	7.55%	18.74%	-	-
Enterprise Value (EV) ¹	77,291	62,945	71,400	79,053	88,040	99,218	99,111	98,849
Change	-	-18.56%	13.43%	10.72%	11.37%	12.7%	-0.11%	-0.26%
P/E	23.4x	18x	20.4x	23.7x	13.1x	34.2x	32.5x	29.1x
PBR	15.6x	13.4x	15.4x	22.1x	13.5x	18x	21x	19.8x
PEG	-	-3.85x	2.89x	5.91x	0.1x	-0.6x	6.17x	2.5x
Capitalization / Revenue	10.3x	7.3x	8.22x	10.4x	10.3x	10.9x	10.5x	10x
EV / Revenue	15.1x	11.9x	12.6x	14.7x	15.1x	15.1x	14.5x	13.8x
EV / EBITDA	21x	16.5x	17.5x	18.1x	19.1x	19.4x	18.4x	18.2x
EV / EBIT	32x	24.4x	25.4x	25.6x	27.7x	31.4x	29.4x	29x
EV / FCF	24.9x	20.2x	22.8x	25.8x	27.5x	89.8x	80.3x	-
FCF Yield	4.02%	4.95%	4.39%	3.87%	3.64%	1.11%	1.25%	-
Dividend per Share ²	5.85	6.9	7.45	8.1	8.55	9.023	9.339	9.719
Rate of return	3.66%	5.87%	5.22%	4.7%	4.62%	4.08%	4.22%	4.39%
EPS ²	6.84	6.52	6.98	7.26	14.17	6.468	6.809	7.616
Distribution rate	85.5%	106%	107%	112%	60.3%	140%	137%	128%
Net sales ¹	5,117	5,291	5,659	5,390	5,839	6,563	6,858	7,162
EBITDA ¹	3,676	3,811	4,069	4,358	4,602	5,111	5,389	5,435
EBIT ¹	2,413	2,584	2,807	3,093	3,175	3,162	3,372	3,407
Net income ¹	2,246	2,136	2,280	2,368	4,624	2,203	2,285	2,467
Net Debt ¹	24,787	24,339	24,864	22,864	27,607	27,459	27,352	27,090
Reference price ²	159.77	117.48	142.64	172.21	185.11	221.28	221.28	221.28
Nbr of stocks (in thousands)	328,619	328,619	326,247	326,278	326,470	324,290	-	-
Announcement Date	2/7/22	2/6/23	2/5/24	2/4/25	1/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SIMON PROPERTY GROUP, INC.	34.37x	15.06x	19.46x	4.11%	71.18B
KIMCO REALTY CORPORATION	30.38x	11.44x	15.95x	4.18%	16.93B
REGENCY CENTERS CORPORATION	32.42x	11.87x	17.87x	3.8%	14.6B
LINK REAL ESTATE INVESTMENT TRUST	15.02x	10.94x	15.89x	6.67%	12.43B
BRIXMOR PROPERTY GROUP INC.	26.68x	10.34x	15.18x	3.96%	9.63B
AGREE REALTY CORPORATION	40.79x	15.95x	19.16x	4.06%	9.43B
NNN REIT, INC.	23.12x	14.35x	15.78x	5.13%	9.01B
VICINITY CENTRES	12.17x	17.42x	19.16x	4.66%	8.53B
THE MACERICH COMPANY	-172.47x	12.34x	18.6x	2.78%	7.36B
FIBRA UNO	11.38x	7.9x	10.49x	8.54%	6.6B
Average	5.38x	12.76x	16.75x	4.79%	16.57B
Weighted average by Cap.	20.39x	13.55x	17.82x	4.47%