Valuation Simon Property Group, Inc. Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 2026-06-30			5-day change	1st Jan Change
181.13 ^CHF	-0.63%		+3.26%	+50.61%

06-29	Simon Property Group, Inc.(NYSE:SPG) dropped from Russell Midcap Value Benchmark	CI
06-29	Simon Property Group, Inc.(NYSE:SPG) dropped from Russell 1000 Value Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,503	38,606	46,536	56,188	60,433	72,527	-	-
Change	-	-26.47%	20.54%	20.74%	7.55%	20.01%	-	-
Enterprise Value (EV) ¹	77,291	62,945	71,400	79,053	88,040	99,155	98,888	99,113
Change	-	-18.56%	13.43%	10.72%	11.37%	12.62%	-0.27%	0.23%
P/E	23.4x	18x	20.4x	23.7x	13.1x	34.6x	33.1x	30.2x
PBR	15.6x	13.4x	15.4x	22.1x	13.5x	18.2x	21.2x	19.9x
PEG	-	-3.85x	2.89x	5.91x	0.1x	-0.6x	7.6x	3.1x
Capitalization / Revenue	10.3x	7.3x	8.22x	10.4x	10.3x	11.2x	10.7x	10.2x
EV / Revenue	15.1x	11.9x	12.6x	14.7x	15.1x	15.3x	14.6x	13.9x
EV / EBITDA	21x	16.5x	17.5x	18.1x	19.1x	19.7x	18.8x	18.4x
EV / EBIT	32x	24.4x	25.4x	25.6x	27.7x	31.2x	29.2x	27.9x
EV / FCF	24.9x	20.2x	22.8x	25.8x	27.5x	89.8x	80.1x	-
FCF Yield	4.02%	4.95%	4.39%	3.87%	3.64%	1.11%	1.25%	-
Dividend per Share ²	5.85	6.9	7.45	8.1	8.55	9.021	9.353	9.7
Rate of return	3.66%	5.87%	5.22%	4.7%	4.62%	4.03%	4.18%	4.34%
EPS ²	6.84	6.52	6.98	7.26	14.17	6.467	6.749	7.407
Distribution rate	85.5%	106%	107%	112%	60.3%	139%	139%	131%
Net sales ¹	5,117	5,291	5,659	5,390	5,839	6,499	6,758	7,114
EBITDA ¹	3,676	3,811	4,069	4,358	4,602	5,021	5,272	5,390
EBIT ¹	2,413	2,584	2,807	3,093	3,175	3,180	3,389	3,551
Net income ¹	2,246	2,136	2,280	2,368	4,624	2,229	2,310	2,458
Net Debt ¹	24,787	24,339	24,864	22,864	27,607	26,627	26,360	26,586
Reference price ²	159.77	117.48	142.64	172.21	185.11	223.65	223.65	223.65
Nbr of stocks (in thousands)	328,619	328,619	326,247	326,278	326,470	324,290	-	-
Announcement Date	2/7/22	2/6/23	2/5/24	2/4/25	1/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KIMCO REALTY CORPORATION	31.25x	11.66x	16.34x	4.06%	17.42B
REGENCY CENTERS CORPORATION	32.98x	12.02x	18.1x	3.74%	14.85B
LINK REAL ESTATE INVESTMENT TRUST	14.73x	10.81x	15.7x	6.8%	12.19B
BRIXMOR PROPERTY GROUP INC.	27.42x	10.49x	15.41x	3.85%	9.88B
AGREE REALTY CORPORATION	39.79x	15.64x	18.89x	4.15%	9.23B
NNN REIT, INC.	23.1x	14.33x	15.77x	5.13%	9B
VICINITY CENTRES	12.03x	17.3x	19.02x	4.71%	8.37B
THE MACERICH COMPANY	-172.25x	12.42x	18.68x	2.67%	7.66B
FIBRA UNO	11.41x	7.91x	10.45x	8.55%	6.55B
Average	2.27x	12.51x	16.48x	4.85%	10.57B
Weighted average by Cap.	9.62x	12.42x	16.65x	4.7%