Valuation Simon Property Group, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-08-05			5-day change	1st Jan Change
3,878.68 ^MXN	-3.03%		-3.03%	+14.82%

08-11	Ladenburg Thalmann Adjusts PT on Simon Property Group to $275 From $250, Keeps Buy Rating	MT
08-11	Stifel Adjusts Price Target on Simon Property to $209 From $194, Maintains Hold Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,503	38,606	46,536	56,188	60,433	71,031	-	-
Change	-	-26.47%	20.54%	20.74%	7.55%	17.54%	-	-
Enterprise Value (EV) ¹	77,291	62,945	71,400	79,053	88,040	98,709	98,337	98,051
Change	-	-18.56%	13.43%	10.72%	11.37%	12.12%	-0.38%	-0.29%
P/E	23.4x	18x	20.4x	23.7x	13.1x	34x	31.4x	29.2x
PBR	15.6x	13.4x	15.4x	22.1x	13.5x	17.9x	20.8x	19.6x
PEG	-	-3.85x	2.89x	5.91x	0.1x	-0.6x	3.76x	3.88x
Capitalization / Revenue	10.3x	7.3x	8.22x	10.4x	10.3x	10.8x	10.3x	9.92x
EV / Revenue	15.1x	11.9x	12.6x	14.7x	15.1x	15x	14.3x	13.7x
EV / EBITDA	21x	16.5x	17.5x	18.1x	19.1x	19.3x	18.3x	18.1x
EV / EBIT	32x	24.4x	25.4x	25.6x	27.7x	30.1x	29.2x	28.6x
EV / FCF	24.9x	20.2x	22.8x	25.8x	27.5x	88.3x	75.4x	-
FCF Yield	4.02%	4.95%	4.39%	3.87%	3.64%	1.13%	1.33%	-
Dividend per Share ²	5.85	6.9	7.45	8.1	8.55	9.024	9.364	9.763
Rate of return	3.66%	5.87%	5.22%	4.7%	4.62%	4.11%	4.27%	4.45%
EPS ²	6.84	6.52	6.98	7.26	14.17	6.449	6.987	7.514
Distribution rate	85.5%	106%	107%	112%	60.3%	140%	134%	130%
Net sales ¹	5,117	5,291	5,659	5,390	5,839	6,601	6,875	7,162
EBITDA ¹	3,676	3,811	4,069	4,358	4,602	5,110	5,361	5,413
EBIT ¹	2,413	2,584	2,807	3,093	3,175	3,277	3,363	3,424
Net income ¹	2,246	2,136	2,280	2,368	4,624	2,170	2,263	2,467
Net Debt ¹	24,787	24,339	24,864	22,864	27,607	27,678	27,306	27,020
Reference price ²	159.77	117.48	142.64	172.21	185.11	219.53	219.53	219.53
Nbr of stocks (in thousands)	328,619	328,619	326,247	326,278	326,470	323,560	-	-
Announcement Date	2/7/22	2/6/23	2/5/24	2/4/25	1/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIMON PROPERTY GROUP, INC.	34.04x	14.95x	19.32x	4.11%	71.03B
KIMCO REALTY CORPORATION	28.82x	11.09x	15.29x	4.45%	16.08B
REGENCY CENTERS CORPORATION	30.66x	11.72x	16.93x	4%	13.85B
LINK REAL ESTATE INVESTMENT TRUST	15.53x	11.18x	16.25x	6.45%	12.81B
AGREE REALTY CORPORATION	38.88x	15.57x	18.84x	4.35%	9.11B
BRIXMOR PROPERTY GROUP INC.	25.35x	10.04x	14.87x	4.19%	9.09B
VICINITY CENTRES	12.43x	17.46x	19.19x	4.57%	8.85B
NNN REIT, INC.	22.08x	14x	15.45x	5.39%	8.71B
THE MACERICH COMPANY	-131.06x	11.93x	17.49x	2.79%	6.96B
Average	8.53x	13.10x	17.07x	4.48%	17.39B
Weighted average by Cap.	22.24x	13.66x	17.85x	4.38%