Valuation Simon Property Group, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-07-15			5-day change	1st Jan Change
3,857.00 ^MXN	-0.85%		-0.85%	+14.18%

07-09	UBS Adjusts Price Target on Simon Property Group to $222 From $199, Maintains Neutral Rating	MT
07-09	UBS Adjusts Price Target on Simon Property to $222 From $199	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,503	38,606	46,536	56,188	60,433	74,165	-	-
Change	-	-26.47%	20.54%	20.74%	7.55%	22.72%	-	-
Enterprise Value (EV) ¹	77,291	62,945	71,400	79,053	88,040	101,624	101,517	101,255
Change	-	-18.56%	13.43%	10.72%	11.37%	15.43%	-0.11%	-0.26%
P/E	23.4x	18x	20.4x	23.7x	13.1x	35.8x	33.6x	30x
PBR	15.6x	13.4x	15.4x	22.1x	13.5x	18.6x	21.7x	20.4x
PEG	-	-3.85x	2.89x	5.91x	0.1x	-0.7x	5.07x	2.5x
Capitalization / Revenue	10.3x	7.3x	8.22x	10.4x	10.3x	11.3x	10.8x	10.4x
EV / Revenue	15.1x	11.9x	12.6x	14.7x	15.1x	15.5x	14.8x	14.1x
EV / EBITDA	21x	16.5x	17.5x	18.1x	19.1x	19.9x	18.8x	18.6x
EV / EBIT	32x	24.4x	25.4x	25.6x	27.7x	32.1x	30.1x	29.7x
EV / FCF	24.9x	20.2x	22.8x	25.8x	27.5x	92x	82.3x	-
FCF Yield	4.02%	4.95%	4.39%	3.87%	3.64%	1.09%	1.22%	-
Dividend per Share ²	5.85	6.9	7.45	8.1	8.55	9.023	9.339	9.719
Rate of return	3.66%	5.87%	5.22%	4.7%	4.62%	3.95%	4.08%	4.25%
EPS ²	6.84	6.52	6.98	7.26	14.17	6.386	6.809	7.616
Distribution rate	85.5%	106%	107%	112%	60.3%	141%	137%	128%
Net sales ¹	5,117	5,291	5,659	5,390	5,839	6,572	6,858	7,162
EBITDA ¹	3,676	3,811	4,069	4,358	4,602	5,111	5,389	5,435
EBIT ¹	2,413	2,584	2,807	3,093	3,175	3,162	3,372	3,407
Net income ¹	2,246	2,136	2,280	2,368	4,624	2,203	2,285	2,467
Net Debt ¹	24,787	24,339	24,864	22,864	27,607	27,459	27,352	27,090
Reference price ²	159.77	117.48	142.64	172.21	185.11	228.70	228.70	228.70
Nbr of stocks (in thousands)	328,619	328,619	326,247	326,278	326,470	324,290	-	-
Announcement Date	2/7/22	2/6/23	2/5/24	2/4/25	1/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KIMCO REALTY CORPORATION	31.71x	11.75x	16.52x	4.02%	17.62B
REGENCY CENTERS CORPORATION	33.5x	12.23x	18.28x	3.68%	15.1B
LINK REAL ESTATE INVESTMENT TRUST	15.7x	11.26x	16.35x	6.38%	12.99B
BRIXMOR PROPERTY GROUP INC.	27.72x	10.55x	15.55x	3.81%	9.99B
AGREE REALTY CORPORATION	41.75x	16.31x	19.57x	3.93%	9.73B
NNN REIT, INC.	24.2x	14.78x	16.26x	4.9%	9.43B
VICINITY CENTRES	12.06x	17.14x	18.85x	4.71%	8.49B
THE MACERICH COMPANY	-183.83x	12.64x	19.48x	2.65%	7.71B
FIBRA UNO	11.78x	7.95x	10.51x	8.32%	6.82B
Average	1.62x	12.74x	16.82x	4.71%	10.88B
Weighted average by Cap.	9.65x	12.66x	16.96x	4.59%