Company Valuation: Silver Mines Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 204.7 366.2 - -
Change - 78.92% - -
Enterprise Value (EV) 1 204.7 329.9 310.5 255.2
Change - 61.17% -5.89% -17.78%
P/E -50x -165x - -33x
PBR - 1.92x 1.84x 1.62x
PEG - 2.9x - -
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -165x -155x -128x
EV / EBIT - -165x -155x -128x
EV / FCF - -165x -155x -128x
FCF Yield - -0.61% -0.64% -0.78%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0023 -0.001 - -0.005
Distribution rate - - - -
Net sales 1 - - - -
EBITDA 1 - -2 -2 -2
EBIT 1 - -2 -2 -2
Net income 1 -3.768 -1.2 -0.6 -14.8
Net Debt 1 - -36.32 -55.75 -111
Reference price 2 0.1150 0.1650 0.1650 0.1650
Nbr of stocks (in thousands) 1,779,775 2,219,374 - -
Announcement Date 9/30/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-165x - -164.94x - 264M
28.04x9.19x16.96x0.1% 13.89B
24.75x - - 0.29% 10.32B
25.14x8.63x13.17x - 4.16B
15.65x - - - 3.3B
21.65x5.28x8.22x0.24% 2.75B
12.17x - - - 919M
-34.72x282.24x-45.09x - 226M
18.87x - - - 195M
Average -5.94x 76.33x -34.34x 0.21% 4B
Weighted average by Cap. 22.88x 11.49x 12.18x 0.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SVL Stock
  4. Valuation Silver Mines Limited