Projected Income Statement: Silver Mines Limited

Forecast Balance Sheet: Silver Mines Limited

Fiscal Period: June 2025 2026 2027 2028
Net Debt 1 - -36.3 -55.7 -111
Change - - -53.44% -99.28%
Announcement Date 9/30/25 - - -
1AUD in Million
Estimates

Cash Flow Forecast: Silver Mines Limited

Fiscal Period: June 2026 2027 2028
CAPEX 1 0.2 - 100
Change - -100% -
Free Cash Flow (FCF) 1 -2 -2 -2
Change - 0% 0%
Announcement Date - - -
1AUD in Million
Estimates

Forecast Financial Ratios: Silver Mines Limited

Fiscal Period: June 2025 2026 2027 2028

Profitability

    
EBITDA Margin (%) - - - -
EBIT Margin (%) - - - -
EBT Margin (%) - - - -
Net margin (%) - - - -
FCF margin (%) - - - -
FCF / Net Income (%) - 166.67% 333.33% 13.51%

Profitability

    
ROA - - -1% -1%
ROE - - - -5%

Financial Health

    
Leverage (Debt/EBITDA) - - - -
Debt / Free cash flow - - - -

Capital Intensity

    
CAPEX / Current Assets (%) - - - -
CAPEX / EBITDA (%) - -10% - -5,000%
CAPEX / FCF (%) - -10% - -5,000%

Items per share

    
Cash flow per share 1 - -0.0009 -0.00086 -0.00544
Change - - 4.44% -532.56%
Dividend per Share 1 - - - -
Change - - - -
Book Value Per Share 1 - 0.0861 0.0898 0.1016
Change - - 4.39% 13.06%
EPS 1 -0.0023 -0.001 - -0.005
Change - 56.52% - -
Nbr of stocks (in thousands) 1,779,775 2,219,374 2,219,374 2,219,374
Announcement Date 9/30/25 - - -
1AUD
Estimates
2026 *2027 *
P/E -165x -
PBR 1.92x 1.84x
EV / Sales - -
Yield - -

EPS & Dividend



Y-o-Y evolution of P/E

 

Year-on-year evolution of the Yield

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.1600AUD
Average target price
0.4287AUD
Spread / Average Target
+167.96%

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. SVL Stock
  4. Financials Silver Mines Limited