Projected Income Statement: Silver Mines Limited

Forecast Balance Sheet: Silver Mines Limited

Fiscal Period: June 2025 2026 2027 2028
Net Debt 1 - -46.6 -42.5 -38.2
Change - - 8.8% 10.12%
Announcement Date 9/30/25 - - -
1AUD in Million
Estimates

Cash Flow Forecast: Silver Mines Limited

Fiscal Period: June 2026 2027 2028
CAPEX 1 - - -
Change - - -
Free Cash Flow (FCF) 1 -14 -6 -6
Change - 57.14% 0%
Announcement Date - - -
1AUD in Million
Estimates

Forecast Financial Ratios: Silver Mines Limited

Fiscal Period: June 2025 2026 2027 2028

Profitability

    
EBITDA Margin (%) - - - -
EBIT Margin (%) - - - -
EBT Margin (%) - - - -
Net margin (%) - - - -
FCF margin (%) - - - -
FCF / Net Income (%) - 106.06% 142.86% 139.53%

Profitability

    
ROA - -8% -3% -3%
ROE - -8% -2% -2%

Financial Health

    
Leverage (Debt/EBITDA) - - - -
Debt / Free cash flow - - - -

Capital Intensity

    
CAPEX / Current Assets (%) - - - -
CAPEX / EBITDA (%) - - - -
CAPEX / FCF (%) - - - -

Items per share

    
Cash flow per share 1 - -0.00631 -0.0027 -0.0027
Change - - 57.21% 0%
Dividend per Share 1 - - - -
Change - - - -
Book Value Per Share 1 - 0.0829 0.081 0.079
Change - - -2.26% -2.41%
EPS 1 -0.0023 -0.006 -0.002 -0.002
Change - -160.87% 66.67% 0%
Nbr of stocks (in thousands) 1,779,775 2,155,383 2,155,383 2,155,383
Announcement Date 9/30/25 - - -
1AUD
Estimates
2026 *2027 *
P/E -21.7x -65x
PBR 1.57x 1.6x
EV / Sales - -
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.1300AUD
Average target price
0.4007AUD
Spread / Average Target
+208.26%

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. SVL Stock
  4. Financials Silver Mines Limited