Company Valuation: Silicon Laboratories Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,219 4,462 3,861 4,142 4,334 7,248 - -
Change - -45.71% -13.46% 7.29% 4.63% 67.22% - -
Enterprise Value (EV) 1 6,630 3,799 3,467 3,760 3,891 6,766 6,553 6,420
Change - -42.7% -8.75% 8.47% 3.47% 73.9% -3.14% -2.03%
P/E 4.28x 52.8x -111x -21.5x -66.6x -121x -7,325x -
PBR 3.56x 3.05x 3.21x 3.81x 3.94x 6.17x 5.84x 4.84x
PEG - -0.6x 1x -0x 1x 14.97x 74.5x -
Capitalization / Revenue 11.4x 4.36x 4.94x 7.09x 5.52x 7.84x 6.76x 5.95x
EV / Revenue 9.2x 3.71x 4.43x 6.43x 4.96x 7.32x 6.12x 5.27x
EV / EBITDA 51.9x 16x 38.2x -69.9x 77.8x 46.6x 34.7x 33.1x
EV / EBIT 60.5x 17.7x 53.2x -47.4x 154x 66.4x 40.3x 38.6x
EV / FCF 106x 33.1x -65.9x -147x 59.1x 615x 53.3x -
FCF Yield 0.94% 3.02% -1.52% -0.68% 1.69% 0.16% 1.88% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 47.78 2.54 -1.09 -5.93 -1.98 -1.82 -0.03 -
Distribution rate - - - - - - - -
Net sales 1 720.9 1,024 782.3 584.4 784.8 923.9 1,071 1,218
EBITDA 1 127.7 237 90.84 -53.83 50.02 145 188.9 194.2
EBIT 1 109.7 214.4 65.13 -79.38 25.3 101.9 162.5 166.4
Net income 1 2,117 91.4 -34.52 -191 -64.91 -44.47 -1.034 -
Net Debt 1 -1,589 -662.4 -394.2 -382.2 -443.6 -481.8 -694.5 -827.8
Reference price 2 204.51 134.05 121.49 127.66 131.93 219.75 219.75 219.75
Nbr of stocks (in thousands) 40,187 33,283 31,779 32,448 32,853 32,982 - -
Announcement Date 2/2/22 2/1/23 2/7/24 2/4/25 2/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-120.74x7.32x46.65x-.--% 7.25B
22.5x12.62x18.81x0.36% 5,103B
24.48x11.53x15.73x1.02% 1,975B
45.52x18.72x27.51x0.64% 1,957B
9.09x5.27x6.46x0.19% 1,279B
18.68x10.99x13.46x0.05% 1,279B
98.93x17.46x65.88x-.--% 876B
-386.54x11.64x34.65x-.--% 673B
360.54x77.81x165.07x-.--% 469B
114.18x26.63x54.11x-.--% 368B
Average 18.66x 20.00x 44.83x 0.23% 1,399B
Weighted average by Cap. 23.20x 15.31x 27.54x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SLAB Stock
  4. Valuation Silicon Laboratories Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!