Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
16.24 USD | +0.40% | +7.36% | -9.78% |
05-02 | Transcript : Silicom Ltd., Q1 2024 Earnings Call, May 02, 2024 | |
05-02 | Silicom Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 251.5 | 300.3 | 355.1 | 280.3 | 122.3 | 103.6 | - |
Enterprise Value (EV) 1 | 251.5 | 300.3 | 355.1 | 280.3 | 122.3 | 103.6 | 103.6 |
P/E ratio | - | - | - | - | - | - | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 2.39 x | 2.8 x | 2.76 x | 1.86 x | 0.99 x | 1.16 x | 0.99 x |
EV / Revenue | 2.39 x | 2.8 x | 2.76 x | 1.86 x | 0.99 x | 1.16 x | 0.99 x |
EV / EBITDA | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 7,560 | 7,176 | 6,882 | 6,651 | 6,756 | 6,406 | - |
Reference price 2 | 33.26 | 41.85 | 51.60 | 42.15 | 18.10 | 16.18 | 16.18 |
Announcement Date | 20-01-29 | 21-01-28 | 22-01-27 | 23-01-30 | 24-02-01 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 105.2 | 107.4 | 128.5 | 150.6 | 124.1 | 89.66 | 104.6 |
EBITDA | - | - | - | - | - | - | - |
EBIT 1 | 12.57 | 10.62 | 15.92 | 23.5 | 9.887 | -0.329 | 5.067 |
Operating Margin | 11.94% | 9.88% | 12.39% | 15.61% | 7.96% | -0.37% | 4.84% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 20-01-29 | 21-01-28 | 22-01-27 | 23-01-30 | 24-02-01 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 32.88 | 36.3 | 32.07 | 34.15 | 39.16 | 45.19 | 37.18 | 38.13 | 30.06 | 18.76 | 14.36 | 22.88 | 24.05 | 26 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 4.196 | 5.123 | 3.378 | 4.991 | 7.198 | 7.935 | 4.775 | 4.753 | 1.899 | -1.54 | -2.713 | 0.052 | 0.553 | 1.218 |
Operating Margin | 12.76% | 14.11% | 10.53% | 14.61% | 18.38% | 17.56% | 12.84% | 12.47% | 6.32% | -8.21% | -18.89% | 0.23% | 2.3% | 4.68% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 21-10-28 | 22-01-27 | 22-04-28 | 22-07-28 | 22-10-31 | 23-01-30 | 23-05-01 | 23-07-31 | 23-10-26 | 24-02-01 | 24-05-02 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 20-01-29 | 21-01-28 | 22-01-27 | 23-01-30 | 24-02-01 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-9.78% | 104M | |
-11.76% | 8.07B | |
-17.48% | 2.81B | |
+20.30% | 2.34B | |
-35.37% | 1.48B | |
-15.33% | 1.25B | |
+1.47% | 1.16B | |
-7.81% | 1.14B | |
-15.55% | 746M | |
+42.02% | 653M |
- Stock Market
- Equities
- SILC Stock
- Financials Silicom Ltd.