Valuation Silgan Holdings Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-09-25 EDT			5-day change	1st Jan Change
35.91 ^USD	+1.30%		-3.44%	-11.05%

09-04	Silgan Holdings Inc and Philippe Chevrier, Executive Vice President and Chief Operating Officer Mutually Agree to End Employment on September 30, 2026	CI
08-13	Silgan's DSC Inflection, Robust Execution Make it an Attractive Stock at Current Levels, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,730	5,706	4,819	5,559	4,266	3,795	-	-
Change	-	20.65%	-15.55%	15.35%	-23.26%	-11.04%	-	-
Enterprise Value (EV) ¹	7,892	8,546	7,603	8,873	7,532	6,594	6,362	6,149
Change	-	8.29%	-11.04%	16.7%	-15.11%	-12.46%	-3.52%	-3.35%
P/E	13.3x	16.9x	15.2x	20.2x	15x	11.3x	9.82x	8.96x
PBR	3.05x	3.35x	2.55x	2.8x	1.9x	1.49x	1.34x	1.22x
PEG	-	-3.41x	-5.18x	-1.5x	3.23x	0.6x	0.7x	0.92x
Capitalization / Revenue	0.83x	0.89x	0.8x	0.95x	0.66x	0.55x	0.54x	0.53x
EV / Revenue	1.39x	1.33x	1.27x	1.52x	1.16x	0.96x	0.9x	0.85x
EV / EBITDA	9.32x	9.05x	8.68x	10.1x	7.7x	6.56x	6.06x	5.71x
EV / EBIT	13.4x	12.6x	11.5x	13.5x	10.4x	8.97x	8.15x	7.59x
EV / FCF	24.3x	16x	21.3x	22.7x	16.9x	14.8x	13.4x	12.8x
FCF Yield	4.12%	6.23%	4.69%	4.41%	5.91%	6.74%	7.47%	7.84%
Dividend per Share ²	0.56	0.64	0.72	0.76	0.8	0.8413	0.8722	0.893
Rate of return	1.31%	1.23%	1.59%	1.46%	1.98%	2.34%	2.43%	2.49%
EPS ²	3.23	3.07	2.98	2.58	2.7	3.179	3.655	4.01
Distribution rate	17.3%	20.8%	24.2%	29.5%	29.6%	26.5%	23.9%	22.3%
Net sales ¹	5,677	6,412	5,988	5,855	6,483	6,875	7,030	7,205
EBITDA ¹	847	944.3	876	881.5	977.8	1,005	1,049	1,076
EBIT ¹	591.1	676.1	660.5	658.2	723.3	734.9	780.5	810.3
Net income ¹	359.1	340.8	326	276.4	288.4	335.8	383	409.7
Net Debt ¹	3,162	2,840	2,784	3,314	3,266	2,799	2,567	2,354
Reference price ²	42.84	51.84	45.25	52.05	40.37	35.91	35.91	35.91
Nbr of stocks (in thousands)	110,410	110,079	106,498	106,795	105,668	105,682	-	-
Announcement Date	1/25/22	1/24/23	1/31/24	1/29/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SILGAN HOLDINGS INC.	11.3x	0.96x	6.56x	2.34%	3.8B
BALL CORPORATION	16.21x	1.39x	9.61x	1.41%	15.04B
AVERY DENNISON CORPORATION	17.89x	1.75x	10.67x	2.33%	12.91B
CROWN HOLDINGS, INC.	14.55x	1.22x	7.96x	1.3%	11.62B
CCL INDUSTRIES INC.	18.27x	2.18x	10.32x	1.53%	11.36B
STORA ENSO OYJ	31.14x	1.15x	8.53x	2.62%	9.38B
GREIF, INC.	14.68x	-	-	2.72%	4.36B
VISCOFAN, S.A.	15.59x	2.05x	9.04x	6.12%	2.79B
WINPAK LTD.	12.7x	1.12x	5.74x	0.56%	1.79B
Average	16.93x	1.48x	8.55x	2.33%	8.12B
Weighted average by Cap.	18.02x	1.52x	9.21x	2.01%