|
Market Closed -
NYSE
16:00:03 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 37.93 USD | -1.48% |
|
-4.94% | -6.04% |
| 10-20 | PRESS DIGEST-Wall Street Journal - October 20 | RE |
| 10-19 | Inside a Packaging Industry Mega-Deal | MT |
Company Valuation: Silgan Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,730 | 5,706 | 4,819 | 5,559 | 4,266 | 4,069 | - | - |
| Change | - | 20.65% | -15.55% | 15.35% | -23.26% | -4.62% | - | - |
| Enterprise Value (EV) 1 | 7,892 | 8,546 | 7,603 | 8,873 | 7,532 | 6,931 | 6,748 | 6,529 |
| Change | - | 8.29% | -11.04% | 16.7% | -15.11% | -7.97% | -2.65% | -3.25% |
| P/E | 13.3x | 16.9x | 15.2x | 20.2x | 15x | 11.9x | 10.3x | 9.84x |
| PBR | 3.05x | 3.35x | 2.55x | 2.8x | 1.9x | 1.58x | 1.42x | 1.3x |
| PEG | - | -3.41x | -5.18x | -1.5x | 3.23x | 0.6x | 0.7x | 2.13x |
| Capitalization / Revenue | 0.83x | 0.89x | 0.8x | 0.95x | 0.66x | 0.59x | 0.58x | 0.57x |
| EV / Revenue | 1.39x | 1.33x | 1.27x | 1.52x | 1.16x | 1.01x | 0.97x | 0.92x |
| EV / EBITDA | 9.32x | 9.05x | 8.68x | 10.1x | 7.7x | 6.91x | 6.4x | 6x |
| EV / EBIT | 13.4x | 12.6x | 11.5x | 13.5x | 10.4x | 9.47x | 8.68x | 8.11x |
| EV / FCF | 24.3x | 16x | 21.3x | 22.7x | 16.9x | 15.7x | 15.9x | 12.9x |
| FCF Yield | 4.12% | 6.23% | 4.69% | 4.41% | 5.91% | 6.35% | 6.29% | 7.73% |
| Dividend per Share 2 | 0.56 | 0.64 | 0.72 | 0.76 | 0.8 | 0.8343 | 0.8572 | 0.8683 |
| Rate of return | 1.31% | 1.23% | 1.59% | 1.46% | 1.98% | 2.17% | 2.23% | 2.26% |
| EPS 2 | 3.23 | 3.07 | 2.98 | 2.58 | 2.7 | 3.235 | 3.739 | 3.911 |
| Distribution rate | 17.3% | 20.8% | 24.2% | 29.5% | 29.6% | 25.8% | 22.9% | 22.2% |
| Net sales 1 | 5,677 | 6,412 | 5,988 | 5,855 | 6,483 | 6,869 | 6,987 | 7,089 |
| EBITDA 1 | 847 | 944.3 | 876 | 881.5 | 977.8 | 1,003 | 1,054 | 1,088 |
| EBIT 1 | 591.1 | 676.1 | 660.5 | 658.2 | 723.3 | 731.7 | 777.4 | 805.3 |
| Net income 1 | 359.1 | 340.8 | 326 | 276.4 | 288.4 | 330.5 | 388.1 | 406.5 |
| Net Debt 1 | 3,162 | 2,840 | 2,784 | 3,314 | 3,266 | 2,863 | 2,679 | 2,460 |
| Reference price 2 | 42.84 | 51.84 | 45.25 | 52.05 | 40.37 | 38.50 | 38.50 | 38.50 |
| Nbr of stocks (in thousands) | 110,410 | 110,079 | 106,498 | 106,795 | 105,668 | 105,682 | - | - |
| Announcement Date | 1/25/22 | 1/24/23 | 1/31/24 | 1/29/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.9x | 1.01x | 6.91x | 2.17% | 4.07B | |
| 15.34x | 1.42x | 8.68x | 5.66% | 21.22B | |
| 20.25x | 3.17x | 8.93x | 3.03% | 19.88B | |
| 18.37x | 1.52x | 10.43x | 1.25% | 16.97B | |
| 19.1x | 1.84x | 11.24x | 2.18% | 13.77B | |
| 15.85x | 1.25x | 8.28x | 1.2% | 12.42B | |
| 19.1x | 2.26x | 10.74x | 1.46% | 11.94B | |
| 28x | 1.09x | 8.13x | 2.82% | 8.72B | |
| 23.81x | 2.23x | 10.75x | 1.54% | 8.04B | |
| Average | 19.08x | 1.75x | 9.34x | 2.37% | 13B | |
| Weighted average by Cap. | 18.90x | 1.86x | 9.49x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SLGN Stock
- Valuation Silgan Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
