Valuation Silex Microsystems AB OTC Markets

Stocks

Market Closed - OTC Markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

09-21	DNB Carnegie initiates coverage of Silex with a hold rating and a target price of 165 kronor	FW
09-20	Silex Microsystems AB(OM:SILEX) added to S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	19,512	-	-
Change	-	-	-
Enterprise Value (EV) ¹	18,508	18,773	18,666
Change	-	1.43%	-0.57%
P/E	45.7x	41.4x	42.4x
PBR	7.06x	6.11x	5.46x
PEG	-0.5x	4x	-17.5x
Capitalization / Revenue	11.7x	9.74x	8.24x
EV / Revenue	11.1x	9.37x	7.88x
EV / EBITDA	27x	23.7x	22.4x
EV / EBIT	32.8x	30x	30.3x
EV / FCF	578x	-100x	89.6x
FCF Yield	0.17%	-1%	1.12%
Dividend per Share ²	0.5638	1.016	0.9771
Rate of return	0.32%	0.57%	0.55%
EPS ²	3.889	4.293	4.189
Distribution rate	14.5%	23.7%	23.3%
Net sales ¹	1,669	2,003	2,368
EBITDA ¹	686.8	791	834.4
EBIT ¹	564.6	626.6	616.9
Net income ¹	436.7	468.1	492.1
Net Debt ¹	-1,004	-738.4	-845.6
Reference price ²	177.65	177.65	177.65
Nbr of stocks (in thousands)	109,832	-	-
Announcement Date	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	23.89x	13.67x	20.61x	0.32%	5,769B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.93x	11.78x	15.96x	1.05%	2,103B
BROADCOM INC.	39.19x	16.56x	24.33x	0.72%	1,730B
MICRON TECHNOLOGY, INC.	14.48x	8.89x	10.69x	0.05%	1,202B
AMD (ADVANCED MICRO DEVICES)	110.29x	20.01x	75.94x	-.--%	1,031B
SK HYNIX INC.	5.22x	3.4x	4.11x	0.19%	1T
INTEL CORPORATION	-50.2x	10.01x	27.89x	-.--%	611B
ARM HOLDINGS PLC	241.48x	52.66x	107.43x	-.--%	324B
Average	51.04x	17.12x	35.87x	0.29%	1,721B
Weighted average by Cap.	31.94x	13.81x	24.81x	0.4%