Company Valuation: Signet Jewelers Limited

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,510 3,490 4,409 2,576 3,754 4,032 - -
Change - -22.62% 26.32% -41.57% 45.73% 7.4% - -
Enterprise Value (EV) 1 3,239 2,471 3,178 1,972 2,879 3,165 2,886 2,512
Change - -23.72% 28.62% -37.94% 46% 9.92% -8.81% -12.97%
P/E 7.05x 11.6x 6.63x -73.1x 13x 10.6x 8.09x 7.61x
PBR 2.75x 2.76x 2.48x 1.41x 1.94x 2.06x 1.67x 1.48x
PEG - -0.3x 0x 1x -0x 0.3x 0.3x 1.19x
Capitalization / Revenue 0.58x 0.45x 0.61x 0.38x 0.55x 0.59x 0.58x 0.57x
EV / Revenue 0.41x 0.32x 0.44x 0.29x 0.42x 0.46x 0.41x 0.35x
EV / EBITDA 3.02x 2.43x 3.95x 2.96x 4.19x 4.17x 3.54x 3.24x
EV / EBIT 3.57x 2.91x 4.94x 3.96x 5.59x 5.42x 4.53x 3.87x
EV / FCF 2.87x 3.75x 7.54x 4.5x 5.48x 7.16x 6.06x -
FCF Yield 34.8% 26.7% 13.3% 22.2% 18.2% 14% 16.5% -
Dividend per Share 2 0.54 0.8 0.92 1.16 1.28 1.38 1.487 1.696
Rate of return 0.63% 1.04% 0.92% 1.96% 1.39% 1.31% 1.41% 1.61%
EPS 2 12.22 6.64 15.01 -0.81 7.08 9.932 13 13.83
Distribution rate 4.42% 12% 6.13% -143% 18.1% 13.9% 11.4% 12.3%
Net sales 1 7,826 7,842 7,171 6,704 6,814 6,864 7,000 7,130
EBITDA 1 1,072 1,015 804.7 666.1 687.2 758.9 816 774.9
EBIT 1 908.1 850.4 642.8 498.1 515 583.8 636.6 648.9
Net income 1 - 342.2 775.9 -35.6 294.4 383.5 465 489
Net Debt 1 -1,271 -1,019 -1,231 -604 -874.8 -867 -1,146 -1,520
Reference price 2 86.13 76.81 99.48 59.23 92.27 105.22 105.22 105.22
Nbr of stocks (in thousands) 52,365 45,437 44,317 43,491 40,684 38,317 - -
Announcement Date 3/17/22 3/16/23 3/20/24 3/19/25 3/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.59x0.46x4.17x1.31% 4.03B
24.88x3.78x13.47x3.59% 188B
43.04x5.29x21.75x0.87% 139B
25.34x2.61x16.68x0.8% 71.05B
42.21x2.39x9.17x1.61% 29.02B
20.83x1.43x8.08x4.43% 26.44B
14.69x2.85x10.96x1.6% 23.07B
17.98x2.52x11.27x2.04% 22.21B
24.12x1.43x12.19x-.--% 17.4B
15.83x2.02x8.11x3.8% 11.88B
Average 23.95x 2.48x 11.59x 2.01% 53.21B
Weighted average by Cap. 29.37x 3.59x 15.13x 2.16%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Signet Jewelers Limited

Historical PBR trend

Valuation ratios - PBR - Signet Jewelers Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Signet Jewelers Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Signet Jewelers Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Signet Jewelers Limited
  1. Stock Market
  2. Stocks
  3. SIG Stock
  4. Valuation Signet Jewelers Limited