Company Valuation: Signet Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 473.9 889 1,119 986.1 1,818 1,369
Change - 87.58% 25.83% -11.84% 84.33% -24.71%
Enterprise Value (EV) 1 2,808 3,759 4,187 4,062 5,170 5,239
Change - 33.89% 11.36% -2.97% 27.29% 1.32%
P/E 4.15x 6.55x 14.2x 7.77x 12.1x 8.96x
PBR 0.27x 0.47x 0.57x 0.48x 0.83x 0.58x
PEG - 0.3x -0.3x 0.1x 0.6x 7.18x
Capitalization / Revenue 0.05x 0.11x 0.13x 0.1x 0.15x 0.12x
EV / Revenue 0.32x 0.45x 0.48x 0.4x 0.43x 0.44x
EV / EBITDA 4.13x 6.03x 6.79x 5.81x 6.15x 5.96x
EV / EBIT 4.67x 6.9x 7.88x 6.67x 6.95x 6.67x
EV / FCF -16.6x -6.59x -23.9x 61.1x -15x -11.5x
FCF Yield -6.04% -15.2% -4.19% 1.64% -6.69% -8.72%
Dividend per Share 2 0.5 0.5 0.5 0.5 0.5 0.5
Rate of return 3.11% 1.66% 1.32% 1.49% 0.81% 1.08%
EPS 2 3.88 4.61 2.675 4.309 5.124 5.188
Distribution rate 12.9% 10.8% 18.7% 11.6% 9.76% 9.64%
Net sales 1 8,828 8,270 8,773 10,177 12,130 11,791
EBITDA 1 679.6 623.4 616.6 698.8 840.6 878.9
EBIT 1 601.4 544.7 531 608.6 743.6 785.9
Net income 1 117.9 139.5 82.44 130.5 154.5 156.4
Net Debt 1 2,334 2,870 3,068 3,076 3,353 3,870
Reference price 2 16.10 30.20 38.00 33.50 61.75 46.49
Nbr of stocks (in thousands) 29,437 29,437 29,437 29,437 29,437 29,437
Announcement Date 9/2/20 9/6/21 9/7/22 9/7/23 7/9/24 9/6/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 20.96M
26.99x4.26x13.69x2.13% 125B
13.92x4.97x32.6x2.94% 46.48B
33.77x1.33x8.69x6.58% 39.66B
12.74x1.23x6.98x2.4% 34.84B
10.55x3.13x7.99x4.18% 25.27B
31.96x2.78x15.08x0.37% 20.5B
9.11x0.87x5.39x4.39% 20.29B
17.08x - - - 18.82B
18.39x0.78x6.29x1.19% 18.54B
Average 19.39x 2.42x 12.09x 3.02% 34.96B
Weighted average by Cap. 21.68x 3.11x 13.77x 2.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SIGIND Stock
  4. Valuation Signet Industries Limited