Company Valuation: Sidus Space, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2027 2028
Market Cap 1 19.61 8.649 48.21 205 106.3 -
Change - -55.9% 457.39% 325.18% - -
Enterprise Value (EV) 19.61 8.649 48.21 205 106.3 106.3
Change - -55.9% 457.39% 325.18% - 0%
P/E -1.45x - - - - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue 2.69x - 10.3x 60.6x 2.13x 1.06x
EV / Revenue 0x - 0x 0x 2.13x 1.06x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -75 - - - - -
Distribution rate - - - - - -
Net sales 1 7.293 - 4.673 3.384 50 100
EBITDA - - - - - -
EBIT -12.04 - -15.72 -28.01 - -
Net income - -14.33 - - - -
Net Debt - - - - - -
Reference price 2 109.000 8.810 4.900 3.140 1.050 1.050
Nbr of stocks (in thousands) 180 982 9,838 65,278 101,225 -
Announcement Date 3/15/23 3/27/24 3/31/25 4/1/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 106M
36.07x6.59x27.33x0.57% 326B
31.84x3.08x17.79x1.4% 274B
26.58x1.76x13.06x1.72% 173B
21x1.99x14.42x2.18% 149B
29.79x4.32x18.07x1.15% 141B
-126.47x1.67x44.31x-.--% 139B
29x3.17x14.4x1.42% 134B
21.53x1.82x14.98x1.7% 101B
37.65x8.56x26.39x0.25% 84.7B
Average 11.89x 3.66x 21.19x 1.15% 152.14B
Weighted average by Cap. 15.82x 3.79x 21.41x 1.14%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sidus Space, Inc.

Historical PBR trend

Valuation ratios - PBR - Sidus Space, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sidus Space, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sidus Space, Inc.

  1. Stock Market
  2. Stocks
  3. SIDU Stock
  4. Valuation Sidus Space, Inc.