|
End-of-day quote
Nasdaq
2026-11-03
|
5-day change | 1st Jan Change | ||
| 1.050 USD | 0.00% |
|
-7.08% | -66.56% |
Projected Income Statement: Sidus Space, Inc.
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Net sales 1 | 7.293 | - | 4.673 | 3.384 | 50 | 100 |
| Change | - | - | - | -27.58% | - | 100% |
| EBITDA | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| EBIT | -12.04 | - | -15.72 | -28.01 | - | - |
| Change | - | - | - | -78.18% | - | - |
| Interest Paid | -0.7814 | - | -1.306 | - | - | - |
| Earnings before Tax (EBT) | - | -14.33 | - | - | - | - |
| Change | - | - | - | - | - | - |
| Net income | - | -14.33 | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 3/15/23 | 3/27/24 | 3/31/25 | 4/1/26 | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: Sidus Space, Inc.
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 3/15/23 | 3/27/24 | 3/31/25 | 4/1/26 | - | - |
Estimates
Cash Flow Forecast: Sidus Space, Inc.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 0.004508 | 0.2178 | 2.1 | 7.692 | 7.475 | 8.174 |
| Change | - | 4,732.3% | 863.95% | 266.3% | -2.82% | 9.36% |
| Free Cash Flow (FCF) 1 | -1.016 | -1.376 | -8.759 | -14.01 | -17.59 | -16.06 |
| Change | - | -35.46% | -536.43% | -59.9% | -25.57% | 8.7% |
| Announcement Date | 9/28/21 | 4/5/22 | 3/15/23 | 3/27/24 | 3/31/25 | 4/1/26 |
1USD in Million
Estimates
Forecast Financial Ratios: Sidus Space, Inc.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | -165.14% | - | -336.4% | -827.69% | - | - | - |
| EBT Margin (%) | - | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | -44.73% | -22.94% | -46.4% | -51.88% | -34.41% | -27.92% | - | - | - |
| ROE | 26.54% | -183.88% | -176.67% | -260.35% | -114.28% | -79.48% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | -7.64x | - | -0.01x | -0.29x | - | - | - | - | - |
| Debt / Free cash flow | -8.02x | - | -0.01x | -0.25x | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | 28.79% | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | 0.2372 | 82.73 | 12.74 | 1.123 | 0.978 | 0.6599 | - | - | - |
| Change | - | 34,775.64% | -84.61% | -91.18% | -12.89% | -32.52% | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | -77.48 | 64.32 | 21.5 | 6.584 | 1.466 | 0.774 | - | - | - |
| Change | - | 183.02% | -66.57% | -69.38% | -77.74% | -47.2% | - | - | - |
| EPS 1 | - | -33.56 | -74.8 | -23.44 | -3.603 | -1.191 | - | - | - |
| Change | - | - | -122.86% | 68.67% | 84.63% | 66.95% | - | - | - |
| Nbr of stocks (in thousands) | - | 162 | 180 | 982 | 9,838 | 65,278 | - | - | - |
| Announcement Date | 9/28/21 | 4/5/22 | 3/15/23 | 3/27/24 | 3/31/25 | 4/1/26 | - | - | - |
1USD
Estimates
| 2027 * | 2028 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 2.13x | 1.06x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.050USD
Average target price
10.00USD
Spread / Average Target
+852.38%
Net sales - Rate of surprise
- Stock Market
- Stocks
- SIDU Stock
- Financials Sidus Space, Inc.
Select your edition
All financial news and data tailored to specific country editions
