|
Market Closed -
Other stock markets
|
Pre-market 02:30:19 | |||
| 134.00 EUR | +3.88% |
|
138.00 | +2.99% |
| 03-03 | Sidetrade Shareholder Briarwood Chase Management Boosts Stake | MT |
| 03-03 | Casino, Quadient, Thales... Key Stocks to Watch Today in Paris |  |
Company Valuation: Sidetrade S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 160.4 | 235 | 204.9 | 223.9 | 313 | 189.2 | 189.2 | - |
| Change | - | 46.49% | -12.83% | 9.27% | 39.81% | -39.56% | 0% | - |
| Enterprise Value (EV) 1 | 146.4 | 230.1 | 196.5 | 210.3 | 295.8 | 197.2 | 185.1 | 173.5 |
| Change | - | 57.2% | -14.61% | 7.03% | 40.63% | -33.34% | -6.12% | -6.27% |
| P/E ratio | 49.8x | 52.9x | 65.3x | 43.2x | 43x | 24.1x | 22.4x | 18.5x |
| PBR | 7.24x | - | - | 7.22x | 8.43x | 4.13x | 3.5x | 2.93x |
| PEG | - | 1.4x | -2.2x | 0.7x | 1.1x | 3.55x | 2.91x | 0.9x |
| Capitalization / Revenue | 5.49x | 7.21x | 5.57x | 5.12x | 5.69x | 5.56x | 2.62x | 2.36x |
| EV / Revenue | 5.01x | 7.06x | 5.34x | 4.81x | 5.38x | 3.21x | 2.57x | 2.16x |
| EV / EBITDA | 28.7x | 34.6x | 33.7x | 26.7x | 33.9x | 22.3x | 19.3x | 15.1x |
| EV / EBIT | 40.7x | 46x | 53.1x | 36.3x | 50.9x | 21.2x | 18.3x | 14.4x |
| EV / FCF | 22.5x | 38.7x | 64.3x | 67.5x | 36x | 20.9x | 17x | 13.5x |
| FCF Yield | 4.44% | 2.58% | 1.56% | 1.48% | 2.77% | 4.78% | 5.87% | 7.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.368 | 3.245 | 2.297 | 3.746 | 5.207 | 5.561 | 5.989 | 7.224 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 29.2 | 32.6 | 36.8 | 43.7 | 55 | 61.4 | 72.11 | 80.19 |
| EBITDA 1 | 5.108 | 6.659 | 5.832 | 7.866 | 8.738 | 8.854 | 9.577 | 11.48 |
| EBIT 1 | 3.6 | 5 | 3.7 | 5.8 | 5.807 | 9.299 | 10.14 | 12.07 |
| Net income 1 | 3.4 | 4.7 | 3.4 | 5.6 | 7.897 | 8.191 | 8.854 | 10.66 |
| Net Debt 1 | -14.05 | -4.897 | -8.36 | -13.53 | -17.21 | 8.024 | -4.05 | -15.66 |
| Reference price 2 | 118.00 | 171.50 | 150.00 | 162.00 | 224.00 | 134.00 | 134.00 | 134.00 |
| Nbr of stocks (in thousands) | 1,360 | 1,370 | 1,366 | 1,382 | 1,397 | 1,412 | 1,412 | - |
| Announcement Date | 4/20/21 | 4/5/22 | 4/4/23 | 3/27/24 | 3/31/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.1x | 3.21x | 22.27x | -.--% | 219M | |
| 27.91x | 8.48x | 15.66x | 1.14% | 469B | |
| 24.2x | 4.55x | 13.92x | 1.62% | 224B | |
| 50.57x | 6.89x | 19.28x | -.--% | 121B | |
| 1.92x | 107.49x | 934.3x | -.--% | 46.45B | |
| 40.33x | 3.23x | 11.37x | 0.2% | 42.07B | |
| 31.89x | 12.29x | 20.03x | -.--% | 27.64B | |
| 36.16x | 1.95x | 18.19x | -.--% | 16.9B | |
| 30.45x | 4.21x | 14.15x | - | 15.81B | |
| 93.72x | 3.16x | 13.3x | -.--% | 13.67B | |
| Average | 36.12x | 15.55x | 108.25x | 0.33% | 97.64B | |
| Weighted average by Cap. | 30.38x | 11.72x | 59.34x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ALBFR Stock
- Valuation Sidetrade S.A.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition