|
Market Closed -
Euronext Paris
11:55:00 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 192.00 EUR | -0.31% |
|
-2.64% | -20.66% |
| 06-16 | Sidetrade Deploys Aimie AI Agents at Sodexo to Strengthen Finance Performance | CI |
| 06-16 | Sidetrade Deploys Its AI at Sodexo |  |
Company Valuation: Sidetrade S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 235 | 204.9 | 223.9 | 313 | 341.6 | 271.1 | - | - |
| Change | - | -12.83% | 9.27% | 39.81% | 9.15% | -20.64% | - | - |
| Enterprise Value (EV) 1 | 230.1 | 196.5 | 210.3 | 295.8 | 356.3 | 277 | 263.4 | 247.1 |
| Change | - | -14.61% | 7.03% | 40.63% | 20.45% | -22.24% | -4.91% | -6.2% |
| P/E | 52.9x | 65.3x | 43.2x | 43x | 41.2x | 31x | 24.7x | 20.4x |
| PBR | - | - | 7.22x | 8.43x | 7.22x | 4.67x | 3.89x | 3.19x |
| PEG | - | -2.2x | 0.7x | 1.1x | 3.2x | 5.72x | 1x | 1x |
| Capitalization / Revenue | 7.21x | 5.57x | 5.12x | 5.69x | 5.56x | 3.77x | 3.35x | 2.95x |
| EV / Revenue | 7.06x | 5.34x | 4.81x | 5.38x | 5.8x | 3.86x | 3.25x | 2.69x |
| EV / EBITDA | 34.6x | 33.7x | 26.7x | 33.9x | 26.6x | 23.4x | 17.9x | 14x |
| EV / EBIT | 46x | 53.1x | 36.3x | 50.9x | 34.6x | 26.6x | 20.1x | 15.5x |
| EV / FCF | 38.7x | 64.3x | 67.5x | 36x | 84.5x | 31.8x | 19.4x | 15.9x |
| FCF Yield | 2.58% | 1.56% | 1.48% | 2.77% | 1.18% | 3.14% | 5.16% | 6.29% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.245 | 2.297 | 3.746 | 5.207 | 5.872 | 6.19 | 7.763 | 9.397 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 32.6 | 36.8 | 43.7 | 55 | 61.4 | 71.83 | 81.03 | 92.03 |
| EBITDA 1 | 6.659 | 5.832 | 7.866 | 8.738 | 13.4 | 11.83 | 14.7 | 17.7 |
| EBIT 1 | 5 | 3.7 | 5.8 | 5.807 | 10.3 | 10.4 | 13.1 | 15.9 |
| Net income 1 | 4.7 | 3.4 | 5.6 | 7.897 | 9 | 9.033 | 11.33 | 13.7 |
| Net Debt 1 | -4.897 | -8.36 | -13.53 | -17.21 | 14.65 | 5.933 | -7.667 | -24 |
| Reference price 2 | 171.50 | 150.00 | 162.00 | 224.00 | 242.00 | 192.00 | 192.00 | 192.00 |
| Nbr of stocks (in thousands) | 1,370 | 1,366 | 1,382 | 1,397 | 1,412 | 1,412 | - | - |
| Announcement Date | 4/5/22 | 4/4/23 | 3/27/24 | 3/31/25 | 3/30/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.02x | 3.86x | 23.41x | - | 315M | |
| 23.58x | 6.34x | 11.33x | 1.35% | 435B | |
| 27.16x | 5.44x | 17.08x | 1.4% | 256B | |
| 93.67x | 9.12x | 24.42x | -.--% | 150B | |
| -6.05x | 108.31x | 1282.92x | -.--% | 48.92B | |
| 39.02x | 3.65x | 13.45x | 0.17% | 48.25B | |
| 30.55x | 11.87x | 19.44x | -.--% | 24.91B | |
| 36.81x | 2.45x | 22.29x | -.--% | 20.32B | |
| 118.16x | 11.37x | 48.45x | -.--% | 17.14B | |
| -219.86x | 3.88x | 13x | - | 14.23B | |
| Average | 17.41x | 16.63x | 147.58x | 0.37% | 101.45B | |
| Weighted average by Cap. | 32.75x | 11.42x | 77.20x | 0.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALBFR Stock
- Valuation Sidetrade S.A.
Select your edition
All financial news and data tailored to specific country editions
