|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 202.50 EUR | -1.70% |
|
-0.74% | -16.32% |
| 06-16 | Sidetrade Deploys Aimie AI Agents at Sodexo to Strengthen Finance Performance | CI |
| 06-16 | Sidetrade Deploys Its AI at Sodexo |  |
Company Valuation: Sidetrade S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 235 | 204.9 | 223.9 | 313 | 341.6 | 285.9 | - | - |
| Change | - | -12.83% | 9.27% | 39.81% | 9.15% | -16.3% | - | - |
| Enterprise Value (EV) 1 | 230.1 | 196.5 | 210.3 | 295.8 | 356.3 | 291.9 | 278.3 | 261.9 |
| Change | - | -14.61% | 7.03% | 40.63% | 20.45% | -18.08% | -4.66% | -5.87% |
| P/E | 52.9x | 65.3x | 43.2x | 43x | 41.2x | 32.7x | 26.1x | 21.6x |
| PBR | - | - | 7.22x | 8.43x | 7.22x | 4.93x | 4.1x | 3.36x |
| PEG | - | -2.2x | 0.7x | 1.1x | 3.2x | 6.04x | 1x | 1x |
| Capitalization / Revenue | 7.21x | 5.57x | 5.12x | 5.69x | 5.56x | 3.98x | 3.53x | 3.11x |
| EV / Revenue | 7.06x | 5.34x | 4.81x | 5.38x | 5.8x | 4.06x | 3.43x | 2.85x |
| EV / EBITDA | 34.6x | 33.7x | 26.7x | 33.9x | 26.6x | 24.7x | 18.9x | 14.8x |
| EV / EBIT | 46x | 53.1x | 36.3x | 50.9x | 34.6x | 28.1x | 21.2x | 16.5x |
| EV / FCF | 38.7x | 64.3x | 67.5x | 36x | 84.5x | 33.5x | 20.5x | 16.9x |
| FCF Yield | 2.58% | 1.56% | 1.48% | 2.77% | 1.18% | 2.98% | 4.89% | 5.93% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.245 | 2.297 | 3.746 | 5.207 | 5.872 | 6.19 | 7.763 | 9.397 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 32.6 | 36.8 | 43.7 | 55 | 61.4 | 71.83 | 81.03 | 92.03 |
| EBITDA 1 | 6.659 | 5.832 | 7.866 | 8.738 | 13.4 | 11.83 | 14.7 | 17.7 |
| EBIT 1 | 5 | 3.7 | 5.8 | 5.807 | 10.3 | 10.4 | 13.1 | 15.9 |
| Net income 1 | 4.7 | 3.4 | 5.6 | 7.897 | 9 | 9.033 | 11.33 | 13.7 |
| Net Debt 1 | -4.897 | -8.36 | -13.53 | -17.21 | 14.65 | 5.933 | -7.667 | -24 |
| Reference price 2 | 171.50 | 150.00 | 162.00 | 224.00 | 242.00 | 202.50 | 202.50 | 202.50 |
| Nbr of stocks (in thousands) | 1,370 | 1,366 | 1,382 | 1,397 | 1,412 | 1,412 | - | - |
| Announcement Date | 4/5/22 | 4/4/23 | 3/27/24 | 3/31/25 | 3/30/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.71x | 4.06x | 24.67x | - | 329M | |
| 20.18x | 5.68x | 10.15x | 1.58% | 374B | |
| 22.38x | 4.47x | 13.99x | 1.7% | 209B | |
| 72x | 6.99x | 18.7x | -.--% | 115B | |
| 35.92x | 3.42x | 12.37x | 0.19% | 45.36B | |
| -4.12x | 84.32x | 712.21x | -.--% | 35.87B | |
| 29.76x | 11.61x | 18.94x | -.--% | 24.25B | |
| 36.32x | 2.25x | 20.53x | -.--% | 18.71B | |
| 25.06x | 3.6x | 12.11x | - | 13.19B | |
| 86.86x | 8.26x | 35.41x | -.--% | 12.65B | |
| Average | 35.71x | 13.46x | 87.91x | 0.43% | 84.88B | |
| Weighted average by Cap. | 29.26x | 8.86x | 42.94x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALBFR Stock
- Valuation Sidetrade S.A.
Select your edition
All financial news and data tailored to specific country editions
