Company Valuation: SideChannel, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2022 2023 2024 2025
Market Cap 1 0.000136 14.93 9.712 15.11
Change - 10,978,191.18% -34.95% 55.56%
Enterprise Value (EV) 1 -2.98 13.93 8.417 13.94
Change - 567.39% -39.56% 65.65%
P/E -0.96x -1.75x -10.6x -16.8x
PBR 2.19x 4.93x 3.59x 7.05x
PEG 0x 0x 0.1x 3.86x
Capitalization / Revenue 0x 2.27x 1.31x 2.06x
EV / Revenue -0.62x 2.12x 1.14x 1.9x
EV / EBITDA -8.76x -6.7x -11.3x -18.5x
EV / EBIT -10.1x -6.16x -8.95x -15.2x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -7.468 -2.079 -0.2117 -0.2025
Distribution rate - - - -
Net sales 1 4.789 6.572 7.4 7.351
EBITDA 1 0.34 -2.078 -0.748 -0.752
EBIT 1 0.294 -2.26 -0.94 -0.918
Net income 1 -11.78 -7.006 -0.904 -0.892
Net Debt 1 -2.98 -1.003 -1.295 -1.165
Reference price 2 7.202 3.635 2.235 3.398
Nbr of stocks (in thousands) 0.02 4,108 4,346 4,447
Announcement Date 12/20/22 12/27/23 12/13/24 12/18/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.98M
28.63x4.59x16.02x2.29% 278B
-93.69x14.81x85.75x-.--% 92.71B
10.33x1.13x5.95x4.67% 85.1B
13.3x2.44x9.21x6.06% 77.69B
18.69x4.94x12.19x3.04% 56.06B
13.65x1.99x8.33x5.71% 44.55B
19.35x1.55x9.76x1.48% 36.24B
20.32x1.5x9.55x0.97% 35.83B
15.67x2x9.31x5.52% 32.61B
Average 5.14x 3.88x 18.45x 3.3% 73.84B
Weighted average by Cap. 6.46x 4.70x 21.23x 2.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SDCH Stock
  4. Valuation SideChannel, Inc.