Company Valuation: Siab Holdings

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2025
Market Cap 1 93.03 63.65 116.7
Change - -31.58% -
Enterprise Value (EV) 1 103.4 73.61 258.5
Change - -28.8% -
P/E -4.63x -2.82x -2.35x
PBR 1.71x 1.76x 1.14x
PEG 0x -0.2x -
Capitalization / Revenue 0.66x 0.31x 0.21x
EV / Revenue 0.73x 0.36x 0.46x
EV / EBITDA -5.49x -3.98x -23.4x
EV / EBIT -5.05x -3.5x -8.83x
EV / FCF -4.73x 48.2x -
FCF Yield -21.2% 2.07% -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.041 -0.0461 -0.032
Distribution rate - - -
Net sales 1 141.7 203.1 561.9
EBITDA 1 -18.83 -18.49 -11.03
EBIT 1 -20.48 -21.03 -29.27
Net income 1 -19.27 -22.65 -39.28
Net Debt 1 10.36 9.961 141.8
Reference price 2 0.1900 0.1300 0.0750
Nbr of stocks (in thousands) 489,634 489,634 1,556,158
Announcement Date 4/28/23 4/30/24 9/30/25
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 26.7M
54.89x2.53x24.16x0.07% 95.45B
12.2x1.05x5.74x4.79% 70.02B
33.47x4.21x22.83x0.2% 57.13B
26.39x2.03x19.95x1.12% 56.41B
50.9x4.04x25.58x1.92% 39.78B
27.23x0.68x11.26x2.27% 34.07B
22.95x1.56x14.44x0.2% 33.16B
21.61x0.43x6.84x2.8% 29.31B
4.94x0.31x5.78x5.95% 26.35B
Average 28.29x 1.87x 15.18x 2.15% 44.17B
Weighted average by Cap. 31.63x 2.10x 16.69x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 0241 Stock
  4. Valuation Siab Holdings